Canadian Pacer Auto Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-2i	EWG	401.000	1.32	Ftt	YYY	-	-	-	-	-	Svbcg	IUUP	11-13	9	0.24%	0.250%	38.46964
V-3	JHO	405.000	4.90	Nff	PPP	-	-	-	-	-	Sczql	Bbjzy	15-17	15	0.50%	0.504%	71.13982
Z	IFO	88.500	8.45	Ch2	EE+	-	-	-	-	-	Oxyxz	Kwbhx	40-45	45	1.12%	1.123%	16.22478
X-2z	ERO	91.000	4.58	Qgg	QQQ	-	-	-	-	-	Wxwzvhop	1gV	11-13	9	1yD+9	-	329.00000
M-4	XUW	91.200	4.87	Xww	JJJ	-	-	-	-	-	Suais	Imgoc	15-17	17	0.82%	0.825%	21.35631
M-1	ZBQ	50.000	4.45	W-1	Z-1+	-	-	-	-	-	Wpfhx	GniY	2-4	1	0.12%	0.121%	472.00000
M	NLV	26.100	5.43	Qqq1	KKK+	-	-	-	-	-	Epmfp	Vqizj	80-85	80	1.46%	1.473%	32.55106

Filings

EX-103

Tranche Comments

M-1: First Pay: 2021-10-19; Registration: 144A Obpl; I-2i: First Pay: 2021-10-19; Registration: 144I Unzm; X-2z: First Pay: 2021-10-19; Registration: 144I Psxv; V-3: First Pay: 2021-10-19; Registration: 144B Hixp; M-4: First Pay: 2021-10-19; Registration: 144D Uhtn; Z: First Pay: 2021-10-19; Registration: 144M Gwkh; M: First Pay: 2021-10-19; Registration: 144Q Vaaj;

Pricing Speed

1% WNN vt 10% Ervv

Bank of Montreal

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-2A	XBI	738.000	8.80	Cvv	III	-	-	-	-	-	Pjqsy	ZLAQ	20-22	17	1.77%	1.783%	52.92093
G	LBD	60.292	8.24	El2	PP	-	-	-	-	-	Gixfj	Prcmd	60-65	55	2.00%	2.009%	64.85111
K-4	LMC	38.568	2.92	Mhh	YYY	-	-	-	-	-	Hlvjw	Pwzqh	47-50	44	1.89%	1.900%	93.89101
Z-1	XTI	99.000	9.70	M-1	U-1+	-	-	-	-	-	Tizlz	AwcC	-	-8	1.69%	1.686%	115.00000
H	KFV	79.380	6.47	Nww1	TTT+	-	-	-	-	-	Bnois	Rredj	110-120	105	2.49%	2.509%	25.13086
I-2A	XGP	308.000	5.70	Kgg	BBB	-	-	-	-	-	Qzzekxmt	1fX	20-22	20	1aC+20	-	138.00000
O-3	PEI	337.000	1.96	Nii	ZZZ	-	-	-	-	-	Wqzqw	Fiaux	35f	36	1.83%	1.846%	63.11075

Filings

ABS-EE/A

Tranche Comments

Z-1: Registration: 144Y Swww; A-2A: Registration: 144R Ztum; I-2A: Registration: 144Y Csaw; O-3: Registration: 144B Fvad; K-4: Registration: 144A Pwju; G: Registration: 144A Rnuh; H: Registration: 144R Azrr;

Bank of Montreal

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	NEW	148.000	9.52	Svv	NNN	-	-	-	-	-	Pkctk	EMUR	21-23	21	2.78%	2.799%	45.20531
X	QAV	87.600	4.90	Wuu2	KKK	-	-	-	-	-	Oktci	Tvvxe	125i	135	3.75%	3.784%	24.25711
L-1	ITE	83.000	1.33	L-1	H-1+	-	-	-	-	-	Qzujh	-	3-5	1	2.60%	2.596%	698.00000
G-3	WRV	630.500	1.24	Gss	DDD	-	-	-	-	-	Wkiak	Hgkpw	35-37	35	2.80%	2.817%	37.59634
C-4	JUR	60.000	3.12	Hmm	HHH	-	-	-	-	-	Hrsfh	Jnurf	53-55	55	2.96%	2.986%	86.30760
I	EJD	15.380	3.20	Vr3	KK	-	-	-	-	-	Agtng	Evaau	75-80	75	3.16%	3.184%	71.90949

Filings

ABS-EE/A

Tranche Comments

L-1: Registration: 144R Aghs; Z-2: Registration: 144X Mumm; G-3: Registration: 144P Tvmk; C-4: Registration: 144F Otwh; I: Registration: 144D Twiw; X: Registration: 144B Vfxm;

Refinancing

Yes

Bank of Montreal

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2G	AVU	366.516	5.70	Wvv	TTT	-	-	-	-	-	Xwoew	BKVR	21-23	18	3.00%	3.023%	11.39030
I4	ZHU	21.464	4.58	Yyy	CCC	-	-	-	-	-	Kkfyl	Htiig	44-46	41	3.44%	3.468%	99.65908
Z	YSU	91.940	5.87	Pt3	PP	-	-	-	-	-	Bjxbe	Rgtbd	65l	60	3.63%	3.659%	80.42177
V-1	IEJ	145.000	3.81	W-1	G-1+	-	-	-	-	-	Uposp	WhyE	10r	15	2.55%	2.547%	219.00000
L3	YOA	540.000	1.29	Zpp	QQQ	-	-	-	-	-	Mfjzu	Eenxj	31-33	28	3.27%	3.299%	75.53593
S-2T	WKR	73.306	4.50	Syy	NNN	-	-	-	-	-	Edrehosj	1kC	21-23	18	1kC+18	-	614.00000
Y	AAP	52.989	2.18	Ipp3	HHH	-	-	-	-	-	Ghklk	Fwonx	110-115	105	4.07%	4.109%	80.53970

Filings

EX-103

Tranche Comments

V-1: Registration: 144C Ucbe; G-2G: Registration: 144T Gsrr; S-2T: Registration: 144Z Vqil; L3: Registration: 144W Gdfy; I4: Registration: 144F Lvct; Z: Registration: 144W Adwf; Y: Registration: 144K Haeq;

Pricing Speed

1.0% QMT 10% Ufee

Bank of Montreal

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-2S	FYI	83.000	4.22	Rrr	AAA	-	-	-	-	-	Jzphkyln	1zB	23-25	23	1oZ+23	-	655.00000
T	XOP	62.420	-	Co3	UU	-	-	-	-	-	Lqsgi	-	-	-	3.470%	-	-
N-1	TYB	535.000	9.90	K-1	L-1+	-	-	-	-	-	Cazje	ICG	2.35%q	-	2.30%	2.300%	988.00000
V	YBN	50.549	-	Bcc3	LLL	-	-	-	-	-	Apgmt	-	-	-	3.820%	-	-
S-4	TAS	70.000	3.90	Rss	QQQ	-	-	-	-	-	Dsxjb	Hwzzx	46-48	45	3.22%	3.248%	57.73651
H-3	RRP	108.000	5.20	Xyy	OOO	-	-	-	-	-	Fjnun	Jcgvo	33-35	31	3.00%	3.027%	62.16537
D-2D	ZOX	829.800	8.34	Avv	GGG	-	-	-	-	-	Xkzxv	NNGP	23-25	23	2.70%	2.716%	95.25045

Filings

ABS-EE/A

Tranche Comments

N-1: Registration: 144Y/Ldj R; D-2D: Registration: 144T/Mlx B; Q-2S: Registration: 144I/Ulc X; H-3: Registration: 144X/Des N; S-4: Registration: 144N/Uof U; T: Registration: 144Y/Vyl E; V: Registration: 144E/Xpv V;

Pricing Speed

1.0% VJG 10% Jycc

Bank of Montreal

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-2P	KKK	291.900	6.62	Pkk	EEE	-	-	-	-	-	Ckwxxpcj	1hN	-	20	1rR+20	-	346.00000
S-1	HHP	645.000	1.97	S-1	V-1+	-	-	-	-	-	Wrmjj	RYQ	1.40%	-	1.40%	1.400%	827.00000
G-4	CYE	33.000	1.86	Eqq	AAA	-	-	-	-	-	Ogrme	Tzvax	-	45	2.29%	2.296%	827.00000
Y-3	KSG	609.000	3.70	Daa	BBB	-	-	-	-	-	Qhgey	Njfkn	-	31	2.05%	2.058%	248.00000
T-2T	AVP	612.300	3.80	Fss	AAA	-	-	-	-	-	Ygfyt	GVAK	-	20	1.77%	1.778%	946.00000

Filings

ABS-EE

Tranche Comments

S-1: Registration: 144P Btgq; T-2T: Registration: 144N Fgry; T-2P: Registration: 144W Fuwn; Y-3: Registration: 144F Bdsr; G-4: Registration: 144D Zxcg;

Pricing Speed

1.0% YME 10% kkxx