FINSIGHT

Starwood Waypoint Homes

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	408.137	2.05	Aaa	-	-	-	AAA	-	-	Floating	1mL	-	95	1mL+95	-	100.00000
B	USD	84.443	2.05	Aa2	-	-	-	AA	-	-	Floating	1mL	-	117	1mL+117	-	98.94798
C	USD	61.924	2.05	A2	-	-	-	A-	-	-	Floating	1mL	-	140	1mL+140	-	98.95439
D	USD	67.554	2.05	Baa2	-	-	-	BBB+	-	-	Floating	1mL	-	195	1mL+	-	98.92073
E	USD	92.887	2.05	NR	-	-	-	BBB-	-	-	Floating	1mL	-	260	1mL+	-	99.03499
F	USD	56.295	2.05	NR	-	-	-	BB-	-	-	Floating	1mL	-	340	1mL+	-	100.00000

More Details

Filings

ABS-15G/A, ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only;

Deal Comments

Current WAL values represent Initial Maturity rates. WAL at Full Extension; 5.30 CLS A-F