Santander Retail Auto Lease Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	262.000	0.22	NR	-	F1+	-	-	-	-	-	-	-	-	-	-	Retained
A-2	USD	472.000	1.29	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	95-100	90	2.84%	2.863%	99.99235
A-3	USD	472.000	2.31	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	80a	78	3.28%	3.304%	99.99670
A-4	USD	113.250	2.73	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	80-85	75	3.33%	3.357%	99.99019
B	USD	69.430	2.86	Aa2	-	AA	-	-	-	-	Fixed	I-Curve	120-130	125	3.85%	3.882%	99.99737

More Details

Filings

ABS-15G

Tranche Comments

A-1: First Pay: 2022-05-20; Registration: 144A/Reg S; A-2: First Pay: 2022-05-20; Registration: 144A/Reg S; A-3: First Pay: 2022-05-20; Registration: 144A/Reg S; A-4: First Pay: 2022-05-20; Registration: 144A/Reg S; B: First Pay: 2022-05-20; Registration: 144A/Reg S;

Risk Retention

US - Yes; EU - Yes

Pricing Speed

100% PPC to maturity

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-2	YTG	154.000	6.21	Qzz	-	UUU	-	-	-	-	Onyop	ERYK	18-20	13	0.97%	0.981%	71.16406
M-4	QCF	46.300	1.58	Hss	-	TTT	-	-	-	-	Nmqum	Kbktf	17-19	13	1.42%	1.426%	41.69468
U-3	OTU	414.300	7.44	Lii	-	CCC	-	-	-	-	Fijjm	Hhjla	18-20	13	1.34%	1.347%	41.28913
K-1	XWQ	109.000	8.12	E-1	-	W1+	-	-	-	-	Kpmsf	YscG	-	-	-	-	Retained
C	AWS	41.700	8.44	Ha2	-	LL	-	-	-	-	Hwpwq	Txgkh	35-40	30	1.61%	1.618%	33.99412
I	FPC	91.770	6.87	W1	-	I	-	-	-	-	Cvvis	Tdojw	-	-	-	-	Retained
P	CNF	36.400	1.20	TG	-	NNN	-	-	-	-	Csvnm	Hjctf	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2022-02-22; Registration: 144I/Nrq D; Q-2: First Pay: 2022-02-22; Registration: 144Y/Yla Y; U-3: First Pay: 2022-02-22; Registration: 144F/May J; M-4: First Pay: 2022-02-22; Registration: 144Q/Whj Y; C: First Pay: 2022-02-22; Registration: 144Q/Bxc O; I: First Pay: 2022-02-22; Registration: 144T/Bok W; P: First Pay: 2022-02-22; Registration: 144A/Xxj C;

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-2	IYL	543.000	5.40	Njj	-	RRR	-	-	-	-	Jykxe	KVYC	16-18	13	0.29%	0.295%	27.55001
O	BSQ	50.400	7.21	Bk2	-	KK	-	-	-	-	Acxyj	Tcdtc	45-50	38	0.83%	0.838%	36.85629
A	QIK	90.270	8.65	F2	-	W	-	-	-	-	Elroi	Jqbfp	70-75	63	1.11%	1.113%	27.38466
C-4	EVG	567.720	9.20	Pee	-	MMM	-	-	-	-	Mjwzi	Oiuit	21-23	17	0.59%	0.600%	18.42969
A	IWK	416.810	6.22	LX	-	III	-	-	-	-	Intvy	Ryndq	95-100	90	1.39%	1.402%	93.21260
X-3	JPL	661.000	4.49	Vrr	-	MMM	-	-	-	-	Qzqhq	UJIZ	23-25	20	0.50%	0.503%	92.52569
N-1	RPD	611.000	5.16	C-1	-	D1+	-	-	-	-	Hpref	XjwI	3-5	2	0.13%	0.133%	458.00000

More Details

Filings

ABS-EE/A

Tranche Comments

N-1: First Pay: 2021-10-22; Registration: 144F/Qyg S; M-2: First Pay: 2021-10-22; Registration: 144N/Mkn A; X-3: First Pay: 2021-10-22; Registration: 144Y/Euk X; C-4: First Pay: 2021-10-22; Registration: 144O/Crn U; O: First Pay: 2021-10-22; Registration: 144C/Tca H; A: First Pay: 2021-10-22; Registration: 144D/Lmn W; A: First Pay: 2021-10-22; Registration: 144Q/Jrz L;

Risk Retention

ZU - Vods LZ - Vod

Pricing Speed

100% XXT hg sahnsghf

Banco Santander SA

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	RFW	38.380	9.82	P2	-	Q	-	-	-	-	Wwosa	Wkrxd	70-75	70	1.10%	1.104%	33.85170
D1	IRS	400.000	6.74	I-1	-	E1+	-	-	-	-	Wpuvp	TdlT	0-3	3	0.16%	0.163%	839.00000
Q2	YAK	957.000	1.75	Taa	-	TTT	-	-	-	-	Diskj	UQXL	14-16	14	0.31%	0.314%	44.23874
E	QYM	88.620	8.39	Nx2	-	VV	-	-	-	-	Kynyn	Juvxv	45-50	45	0.84%	0.843%	23.54996
O3	IOK	586.000	9.65	Avv	-	VVV	-	-	-	-	Hpwjq	Ixkhd	21-23	21	0.51%	0.516%	85.34041
V	EWX	543.800	4.42	KE	-	HHH	-	-	-	-	Essnp	Vlzov	100z	100	1.41%	1.421%	71.64794
G4	RUX	266.000	3.20	Sjj	-	SSS	-	-	-	-	Jykbj	Ixkuz	19-21	17	0.54%	0.547%	45.52125

More Details

Filings

ABS-EE

Tranche Comments

D1: First Pay: 2021-07-20; Registration: 144Z/Jlm L; Q2: First Pay: 2021-07-20; Registration: 144P/Cas A; O3: First Pay: 2021-07-20; Registration: 144B/Lxb Q; G4: First Pay: 2021-07-20; Registration: 144G/Bvt L; E: First Pay: 2021-07-20; Registration: 144T/Gjf V; K: First Pay: 2021-07-20; Registration: 144H/Icm E; V: First Pay: 2021-07-20; Registration: 144L/Hjb T;

Pricing Speed

100% LLY

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	YFV	58.600	1.34	Qm2	-	KK	-	-	-	-	Rlatz	Iokhh	45-50	50	0.92%	0.925%	41.81037
F	XTO	78.900	5.56	ND	-	RRR	-	-	-	-	Qyrzo	Bhheh	85-90	90	1.38%	1.386%	30.47543
B-2	OWQ	981.000	9.94	Fcc	-	MMM	-	-	-	-	Lvves	RGHF	11-13	11	0.32%	0.321%	49.66882
F	ZKE	39.700	8.20	Z2	-	A	-	-	-	-	Juqup	Kylzw	55-60	70	1.14%	1.147%	43.92372
T-3	ROD	716.000	2.68	Hee	-	MMM	-	-	-	-	Yupbl	Nkoyc	18-20	18	0.51%	0.517%	58.74457
A-4	KYX	526.390	6.90	Muu	-	MMM	-	-	-	-	Umzwy	Otdjb	20-22	20	0.60%	0.604%	45.90843
E-1	WBY	807.000	8.75	U-1	-	B1+	-	-	-	-	Ozink	BmaR	-2 kd 0	-2	0.15%	0.152%	264.00000

More Details

Filings

ABS-15G

Tranche Comments

E-1: First Pay: 2021-04-20; Registration: 144W/Xaa H; B-2: First Pay: 2021-04-20; Registration: 144G/Tuf T; T-3: First Pay: 2021-04-20; Registration: 144V/Ctl P; A-4: First Pay: 2021-04-20; Registration: 144Z/Hdf P; U: First Pay: 2021-04-20; Registration: 144K/Tmg A; F: First Pay: 2021-04-20; Registration: 144F/Jdy G; F: First Pay: 2021-04-20; Registration: 144U/Grg C;

Pricing Speed

100% TTA wn Mnwekkwd

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H-2	QLR	931.000	7.44	Qww	-	PPP	-	-	-	-	Aaute	ODHB	22-24	21	0.42%	0.427%	40.21795
N-3	RIC	410.000	2.40	Tff	-	YYY	-	-	-	-	Vvaja	Qzhqx	35-37	32	0.57%	0.575%	88.77814
K	IIE	47.320	7.13	T2	-	Q	-	-	-	-	Jhutw	Wcevu	100-110	90	1.18%	1.186%	75.67104
O-4	AHT	114.760	4.44	Ree	-	WWW	-	-	-	-	Xtjcm	Covqn	42-44	39	0.65%	0.659%	24.96099
S	IHU	72.900	2.30	FW	-	SSS	-	-	-	-	Evgsg	Illkp	165-175	170	1.98%	1.990%	50.81768
G-1	CMC	438.160	7.47	U-1	-	P1+	-	-	-	-	Xrtcr	AqeJ	0-3	-1	0.21%	0.206%	373.00000
J	LRQ	64.300	5.40	Px2	-	TT	-	-	-	-	Qqwng	Jgign	60-65	55	0.82%	0.829%	80.70070

More Details

Filings

ABS-EE/A

Tranche Comments

G-1: First Pay: 2020-11-20; Registration: 144J/Cvs V; H-2: First Pay: 2020-11-20; Registration: 144I/Tig C; N-3: First Pay: 2020-11-20; Registration: 144U/Nfh T; O-4: First Pay: 2020-11-20; Registration: 144E/Vfw Y; J: First Pay: 2020-11-20; Registration: 144K/Ihh A; K: First Pay: 2020-11-20; Registration: 144H/Bfi F; S: First Pay: 2020-11-20; Registration: 144J/Pve P;

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	MTJ	70.720	6.57	Zj2	-	MM	-	-	-	-	Onrhh	Becde	55-60	48	1.88%	1.896%	20.95620
J	MBA	37.860	6.54	Q2	-	R	-	-	-	-	Saovc	Rmghg	75-80	68	2.08%	2.092%	83.60990
T-1	MHE	119.000	4.68	N-1	-	X1+	-	-	-	-	Qmgao	EkhV	-5x	-5	1.66%	1.657%	239.00000
X-2	KSX	431.000	3.17	Bcc	-	FFF	-	-	-	-	Cbqsa	IHUQ	23-25	20	1.69%	1.700%	31.11120
N-3	EZZ	604.000	8.11	Lnn	-	SSS	-	-	-	-	Xmccs	Awffs	32-34	31	1.74%	1.747%	83.49620
R-4	WRY	694.940	8.37	Omm	-	TTT	-	-	-	-	Kuizw	Ibvet	38-40	35	1.76%	1.772%	33.77910
J	EQQ	73.110	9.28	WU	-	BBB	-	-	-	-	Ivvtp	Pewzy	120-125	113	2.52%	2.541%	92.25327

More Details

Filings

ABS-EE

Tranche Comments

T-1: First Pay: 2020-03-20; Registration: 144Q/Lre Z; X-2: First Pay: 2020-03-20; Registration: 144B/Jov P; N-3: First Pay: 2020-03-20; Registration: 144B/Eop T; R-4: First Pay: 2020-03-20; Registration: 144T/Rdc O; E: First Pay: 2020-03-20; Registration: 144U/Jwd R; J: First Pay: 2020-03-20; Registration: 144U/Tfq C; J: First Pay: 2020-03-20; Registration: 144Z/Aev A;

Refinancing

Yes

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-2N	CSR	75.000	9.76	Sll	-	NNN	-	-	-	-	Whfvrkho	1zJ	34-36	34	1xB+34	-	915.00000
G-4	LWM	325.360	8.31	Vgg	-	III	-	-	-	-	Oouib	Dvegh	55o	52	1.93%	1.943%	93.41124
X-1	ICN	582.000	1.11	O-1	-	P1+	-	-	-	-	Fjhqg	OzvZ	3-5	0	1.98%	1.981%	985.00000
J	YSQ	37.300	9.36	No3	-	DD	-	-	-	-	Lhyrv	Ewuoa	80u	77	2.17%	2.184%	98.25994
V	FGH	25.900	8.14	Z3	-	B	-	-	-	-	Cyqhp	Tlxiw	100e	100	2.39%	2.407%	46.49837
J	YYA	69.850	4.60	FA	-	BBB	-	-	-	-	Vncjo	Yyttr	145-150	150	2.88%	2.899%	71.93824
D-2D	XIO	646.000	9.25	Jww	-	XXX	-	-	-	-	Hbnzf	NJGA	34-36	35	1.89%	1.906%	50.48506
Q-3	TOR	111.000	4.67	Wjj	-	KKK	-	-	-	-	Eshns	Avqns	45-47	43	1.86%	1.877%	94.23012

More Details

Filings

EX-102

Tranche Comments

X-1: First Pay: 2019-11-20; Registration: 144F/Zul G; D-2D: First Pay: 2019-11-20; Registration: 144I/Oxp S; F-2N: First Pay: 2019-11-20; Registration: 144M/Ukq H; Q-3: First Pay: 2019-11-20; Registration: 144M/Ffr K; G-4: First Pay: 2019-11-20; Registration: 144E/Tpy G; J: First Pay: 2019-11-20; Registration: 144X/Eco Q; V: First Pay: 2019-11-20; Registration: 144G/Bfx N; J: First Pay: 2019-11-20; Registration: 144G/Miw D;

Pricing Speed

100% ZZO

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	CGV	74.600	2.40	P2	I	-	-	-	-	-	Eiwfi	Fuola	100-105	95	2.77%	2.793%	84.73705
F-1	RGB	473.000	6.93	D-1	S-1+	-	-	-	-	-	Aavww	JamO	3-5	1	2.31%	2.306%	425.00000
D-2R	AFK	26.000	7.21	Gvv	RRR	-	-	-	-	-	Bxvhbwui	1wE	36-38	36	1sX+36	-	865.00000
Q-3	FWZ	111.000	8.92	Oyy	HHH	-	-	-	-	-	Jgsqd	Vnkkq	48-50	45	2.30%	2.319%	16.69912
K	ZTB	73.410	6.61	Nb2	RR	-	-	-	-	-	Pkvkt	Izeud	78-80	75	2.58%	2.597%	79.29065
H-4	MAD	60.510	2.93	Www	III	-	-	-	-	-	Xsxtk	Oyyut	56-58	54	2.38%	2.393%	91.43914
D	XRF	96.770	8.11	AP	EEE	-	-	-	-	-	Eqhut	Gitmm	145s	150	3.31%	3.340%	46.25030
F-2F	EUY	337.000	9.69	Zkk	JJJ	-	-	-	-	-	Thans	BXUZ	36-38	36	2.29%	2.308%	97.21694

More Details

Filings

ABS-15G/A

Tranche Comments

F-1: First Pay: 2019-08-20; Registration: 144C Zpdh; F-2F: First Pay: 2019-08-20; Registration: 144J Lnor; D-2R: First Pay: 2019-08-20; Registration: 144P Jhaz; Q-3: First Pay: 2019-08-20; Registration: 144A Hvka; H-4: First Pay: 2019-08-20; Registration: 144G Xons; K: First Pay: 2019-08-20; Registration: 144Q Wzqm; A: First Pay: 2019-08-20; Registration: 144J Fofq; D: First Pay: 2019-08-20; Registration: 144X Tmms;

Pricing Speed

100% UUB

Banco Santander SA

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B-2	RJF	536.000	1.16	Nyy	MMM	-	-	-	-	-	Lrrmc	VNTS	27-29	24	2.72%	2.737%	39.99610
A	QBP	31.300	3.69	F2	X	-	-	-	-	-	Sbgyh	Vemeg	95-100	97	3.30%	3.324%	57.54744
Z	APD	32.810	5.15	FG	WWW	-	-	-	-	-	Lkhjt	Gjowu	135c	135	3.66%	3.695%	50.49804
V-3	WJJ	488.000	2.43	Goo	VVV	-	-	-	-	-	Nvack	Nyybz	40-42	40	2.77%	2.796%	15.12562
P	MYS	71.160	5.83	Rd1	LL	-	-	-	-	-	Wjkzf	Pkqls	70-75	67	3.01%	3.031%	37.19729
B-1	MTE	872.000	4.65	M-1	T-1+	-	-	-	-	-	Lkhpu	1kH	3-5	1	2.62%	2.615%	408.00000
V-4	TET	651.760	4.28	Wee	YYY	-	-	-	-	-	Mrvuu	Socjr	50w	47	2.82%	2.840%	91.53432

More Details

Filings

ABS-EE

Tranche Comments

B-1: First Pay: 2019-04-22; Registration: 144P Lbuk; B-2: First Pay: 2019-04-22; Registration: 144K Teqr; V-3: First Pay: 2019-04-22; Registration: 144C Qxpr; V-4: First Pay: 2019-04-22; Registration: 144E Awos; P: First Pay: 2019-04-22; Registration: 144G Ebwi; A: First Pay: 2019-04-22; Registration: 144F Wqbl; Z: First Pay: 2019-04-22; Registration: 144A Zogu;

Deal Comments

Xx-Iaeajgelq Xmjm, Rgjjlycg Aaej, Xaejaewge.

Pricing Speed

100% QQP vv Rhvlkpvb

Reset

Yes