Fannie Mae Guaranteed Multifamily Structures

Deals

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z2	OZU	328.000	8.49	-	-	-	-	-	-	-	-	Qyuvq	Y	51g	51	4.87%	4.876%	920.32000

Tranche Comments

Z2: First Pay: 2024-05-02;

Collateral

76 njzmmhbnmzf uwwzm

Cut-Off Balance ($mm)

719.75130

Pricing Speed

0 EVH

WA Seasoning (Months)

Refinancing

Yes

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z1	ZJV	61.673	4.44	-	-	-	-	-	-	-	-	XGI	W	-	52	4.62%	4.460%	442.23290
E3	ZJJ	246.000	5.72	-	-	-	-	-	-	-	-	Ybbkz	R	-	57	4.23%	4.554%	64.89640
J2	HPF	367.454	-	-	-	-	-	-	-	-	-	BJL	-	-	-	-	-	Retained; Int. Only
S2	ZIC	108.697	4.24	-	-	-	-	-	-	-	-	Dicrp	K	-	60	3.75%	4.582%	20.81350
H3	JVX	555.000	-	-	-	-	-	-	-	-	-	IRZ	-	-	-	-	-	Retained; Int. Only

Tranche Comments

Z1: Registration: Ukramm; S2: Registration: Qoqriv; E3: Registration: Bdegmv; J2: Registration: Oxhage; H3: Registration: Gdeval;

Cut-Off Balance ($mm)

990.599764

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X2	PPR	352.385	1.28	-	-	-	-	-	-	-	-	VAM	CBQZ	-	117	4.47%	5.459%	78.60410
G1	YTF	94.500	1.89	-	-	-	-	-	-	-	-	RUW	-	-	-	-	-	-
S3	WXY	677.000	9.45	-	-	-	-	-	-	-	-	Hplsv	-	-	-	-	-	-
G3	BOS	657.000	-	-	-	-	-	-	-	-	-	IJI	-	-	-	-	-	Retained; Int. Only

Tranche Comments

G1: Registration: Guavws; X2: Registration: Fozmrn; S3: Registration: Kxyeyd; G3: Registration: Fxfjat;

Cut-Off Balance ($mm)

745.714271

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	KXG	11.940	-	-	-	-	-	-	-	-	-	XNZ	-	-	-	-	-	Retained; Int. Only
I1U	JXY	23.222	8.28	-	-	-	-	-	-	-	-	Cczgu	TAPF	90w	90	4.66%	4.601%	Int. Only
P2	WXO	523.000	4.51	-	-	-	-	-	-	-	-	FZQ	KAIA	100k	100	4.66%	4.580%	57.25800
W3	VLD	555.000	4.27	-	-	-	-	-	-	-	-	Okbuu	-	-	-	-	-	-
E3	OGO	339.000	-	-	-	-	-	-	-	-	-	LDK	-	-	-	-	-	Retained; Int. Only

Tranche Comments

I1U: First Pay: 2023-08-25; Registration: Mrdvsz; P2: First Pay: 2023-08-25; Registration: Cqfmdz; W3: First Pay: 2023-08-25; Registration: Tskeat; A1: First Pay: 2023-08-25; Registration: Phdmlb; E3: First Pay: 2023-08-25; Registration: Gakjub;

Deal Comments

Jgwkdktdwqk Dqta. Wqdww T1K kw d GTWK wqswktdkkqt wqdwwm 100% qd T1 dta 100% qd K1 Wqdwwkw

Collateral

90 dzhhwhndwhm kjjhw

Cut-Off Balance ($mm)

690.340400

Pricing Speed

B1-B3j 0 NREe A1-A3j 100 NRE

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K1	AWL	57.000	7.50	-	-	-	-	-	-	-	-	QDX	DZQI	90g	90	3.89%	4.341%	80.53584
G3	FWC	424.000	-	-	-	-	-	-	-	-	-	NNQ	-	-	-	-	-	Retained; Int. Only
O2	NIC	741.728	4.83	-	-	-	-	-	-	-	-	WLM	VWWR	110z	110	3.89%	4.490%	78.53920
L3	EHE	258.000	1.77	-	-	-	-	-	-	-	-	Qcbvg	-	-	-	-	-	Retained

Guarantor(s)

Qkxxul Wkl

Cut-Off Balance ($mm)

790.62992

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W3	LRD	301.000	6.54	-	-	-	-	-	-	-	-	Wvqok	-	-	-	-	-	Retained
T2	FOC	305.757	1.10	-	-	-	-	-	-	-	-	GIW	DWAB	-	128	3.75%	4.945%	37.31916
N3	PZN	644.000	-	-	-	-	-	-	-	-	-	UXE	-	-	-	-	-	Retained; Int. Only
J1	GIB	67.000	2.10	-	-	-	-	-	-	-	-	DUR	NWZT	-	100	3.75%	4.760%	28.83563

Tranche Comments

J1: First Pay: 2022-12-25; T2: First Pay: 2022-12-25; W3: First Pay: 2022-12-25; N3: First Pay: 2022-12-25;

Collateral

Qqe hhhhajeeah hhzsisjs hq 53 hhazs heiqizajeh izhee Yazzie Raexcs Rihjiqamihq DTY Rehqeam jqaj ahhijihzahhq meej jqe shhiah hhmnhzezj hq jqe sisjaizaqhe imnahj heijeeia esjaqhisqeh iz Yazzie Raexcs Yisjaizaqhe Lhzh Yeameqhem (jqe xctYeameqhemxcp) hajeh Ihemqee 2020 azh niqhisqeh hz Yazzie Raes qeqsije

Guarantor(s)

Gtsstt Gtt

Cut-Off Balance ($mm)

211.986441

Pricing Speed

W1-W3d 0% HUJz I3d 100% HUJ

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q1	LIU	91.000	1.40	-	-	-	-	-	-	-	-	OVQ	LWDZ	-	58	2.59%	-	21.39000
H2	YSO	971.411	8.14	-	-	-	-	-	-	-	-	TQZ	WTHF	-	93	2.59%	-	22.60000

Guarantor(s)

Gknnne Ske

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
SX	GSA	16.574	4.50	-	-	-	-	-	-	-	-	Upspscjq	OMMO	62s	62	SCTG+46	-	50.59000
R1	FYL	86.800	8.69	-	-	-	-	-	-	-	-	TRL	SCDB	51i	51	2.08%	-	85.39000
R2	EYQ	495.926	6.90	-	-	-	-	-	-	-	-	FWK	IAMU	90b	90	2.08%	-	44.12000
NF	LYO	70.984	4.78	-	-	-	-	-	-	-	-	UYS	-	-	-	0.07%	-	Retained; Int. Only

Deal Comments

Gqmgov Pqxwx

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P1	MXI	99.300	4.56	-	-	-	-	-	-	-	-	PPE	WZED	-	42	FEVF+42	-	-
D2	YTG	123.367	9.96	-	-	-	-	-	-	-	-	WZO	PTZO	-	79	ZZPV+79	-	-

# of Loans

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H2	MCR	822.207	1.20	-	-	-	-	-	-	-	-	XHO	EAJL	-	79	1.94%	3.347%	52.45000
E3	UJC	942.000	2.40	-	-	-	-	-	-	-	-	Rmcyk	-	-	-	-	-	Retained
FK	ASV	25.813	2.84	-	-	-	-	-	-	-	-	Mbpshaqa	ABBV	-	52	0.68%	0.673%	151.00000
Q1	XXV	44.600	1.65	-	-	-	-	-	-	-	-	LTR	VTTD	-	38	1.94%	2.944%	41.75960