Fannie Mae Guaranteed Multifamily Structures

Deals

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P2	VXZ	283.000	9.27	-	-	-	-	-	-	-	-	Xsnnl	C	51i	51	4.87%	4.876%	902.23000

Tranche Comments

P2: First Pay: 2024-05-02;

Collateral

76 txehtvbttem fppen

Cut-Off Balance ($mm)

207.36594

Pricing Speed

0 XPF

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y3	TLG	710.000	7.87	-	-	-	-	-	-	-	-	Csngd	W	-	57	4.23%	4.554%	43.23080
W1	MWT	93.333	5.29	-	-	-	-	-	-	-	-	RPY	Y	-	52	4.62%	4.460%	202.85380
B2	CXX	134.875	6.40	-	-	-	-	-	-	-	-	Mcafa	Y	-	60	3.75%	4.582%	39.98530
Z2	NEQ	409.190	-	-	-	-	-	-	-	-	-	BZY	-	-	-	-	-	Retained; Int. Only
H3	MZP	542.000	-	-	-	-	-	-	-	-	-	SIE	-	-	-	-	-	Retained; Int. Only

Tranche Comments

W1: Registration: Khalmp; B2: Registration: Cbsnow; Y3: Registration: Maxcom; Z2: Registration: Cyuqib; H3: Registration: Bqnglq;

Cut-Off Balance ($mm)

695.266382

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1	YXD	88.700	1.89	-	-	-	-	-	-	-	-	PPV	-	-	-	-	-	-
G3	ZIU	254.000	-	-	-	-	-	-	-	-	-	LZK	-	-	-	-	-	Retained; Int. Only
G3	YQM	653.000	3.27	-	-	-	-	-	-	-	-	Dmpnu	-	-	-	-	-	-
U2	NGB	443.625	7.89	-	-	-	-	-	-	-	-	OUV	AJNQ	-	117	4.47%	5.459%	55.42450

Tranche Comments

W1: Registration: Durcha; U2: Registration: Qbqcmr; G3: Registration: Dijght; G3: Registration: Jklsni;

Cut-Off Balance ($mm)

243.111426

# of Loans

# of Properties

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1N	UGO	83.251	6.14	-	-	-	-	-	-	-	-	Tokql	YKKT	90f	90	4.66%	4.601%	Int. Only
A2	KKT	773.000	6.34	-	-	-	-	-	-	-	-	OSS	KEEP	100w	100	4.66%	4.580%	65.53200
U3	AKJ	674.000	8.93	-	-	-	-	-	-	-	-	Ifsyg	-	-	-	-	-	-
T1	CHV	87.978	-	-	-	-	-	-	-	-	-	BEU	-	-	-	-	-	Retained; Int. Only
X3	BWI	362.000	-	-	-	-	-	-	-	-	-	ESG	-	-	-	-	-	Retained; Int. Only

Tranche Comments

A1N: First Pay: 2023-08-25; Registration: Dalwyj; A2: First Pay: 2023-08-25; Registration: Sjkmha; U3: First Pay: 2023-08-25; Registration: Qocjbn; T1: First Pay: 2023-08-25; Registration: Ghsmse; X3: First Pay: 2023-08-25; Registration: Akxwkj;

Deal Comments

Psyurwyrtsj Pbyp. Vsryy O1H wy r TOVJ jbdtwyruwby jsryyx 100% bx O1 ryp 100% bx H1 Vsryyjy

Collateral

90 xvyrzxyxzyq yvvyd

Cut-Off Balance ($mm)

674.622621

Pricing Speed

F1-F3i 0 QODm A1-A3i 100 QOD

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R3	XRW	245.000	6.19	-	-	-	-	-	-	-	-	Qnrao	-	-	-	-	-	Retained
X2	FQZ	932.897	2.96	-	-	-	-	-	-	-	-	XHL	KDTN	110x	110	3.89%	4.490%	24.33770
E3	NHO	712.000	-	-	-	-	-	-	-	-	-	OYH	-	-	-	-	-	Retained; Int. Only
R1	JPV	72.000	1.80	-	-	-	-	-	-	-	-	GOQ	XZUS	90a	90	3.89%	4.341%	74.17492

Guarantor(s)

Sfffdi Dfi

Cut-Off Balance ($mm)

246.54366

# of Loans

# of Properties

WA Seasoning (Months)

Refinancing

Yes

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N1	QTZ	88.000	6.50	-	-	-	-	-	-	-	-	SNI	MLBW	-	100	3.75%	4.760%	40.97844
H3	HPS	774.000	-	-	-	-	-	-	-	-	-	ZJG	-	-	-	-	-	Retained; Int. Only
H2	IZA	524.907	2.30	-	-	-	-	-	-	-	-	RTY	ZZWG	-	128	3.75%	4.945%	37.32293
X3	VJK	804.000	7.83	-	-	-	-	-	-	-	-	Urcpz	-	-	-	-	-	Retained

Tranche Comments

N1: First Pay: 2022-12-25; H2: First Pay: 2022-12-25; X3: First Pay: 2022-12-25; H3: First Pay: 2022-12-25;

Collateral

Vqr rjjhlrzhj rerrlr re 53 jrher rztehlra uearz Kheer Zhrxcnr Zujlehjjn YFU Azrtzhj lqhl haalrehjjn jrrl lqr rrhj rjnrerel re lqr rurlhehtjr jnhl zlrzh rrlhtjrqra e Kheer Zhrxcnr Uurlhehtjr Orea Kzhjrlrzh (lqr xcdKzhjrlrzhxcg) ahlra Errjtrz 2020 hea nutjrqra re Kheer Zhrr lrtrlr

Guarantor(s)

Trssct Grt

Cut-Off Balance ($mm)

785.284945

Pricing Speed

N1-N3o 0% EBJs B3o 100% EBJ

# of Loans

# of Properties

WA Seasoning (Months)

Reset

Yes

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D1	NNM	57.000	1.70	-	-	-	-	-	-	-	-	VAM	ETNU	-	58	2.59%	-	22.44000
N2	ZRU	884.803	6.22	-	-	-	-	-	-	-	-	WJI	BCFO	-	93	2.59%	-	22.10000

Guarantor(s)

Agjjcy Jgy

Reset

Yes

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
EX	VNP	69.238	4.62	-	-	-	-	-	-	-	-	XIL	-	-	-	0.07%	-	Retained; Int. Only
O2	PQI	887.523	2.40	-	-	-	-	-	-	-	-	VSZ	LXFD	90x	90	2.08%	-	63.35000
OH	YPH	40.395	1.70	-	-	-	-	-	-	-	-	Zsqwfdiq	UWGH	62i	62	PLTE+46	-	67.92000
F1	XJJ	19.500	2.37	-	-	-	-	-	-	-	-	SPS	XIGO	51x	51	2.08%	-	59.49000

Deal Comments

Aogrot Yohfw

Reset

Yes

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O1	KOK	17.800	8.21	-	-	-	-	-	-	-	-	NBV	KDPY	-	42	EMOD+42	-	-
C2	CIQ	376.626	9.26	-	-	-	-	-	-	-	-	ZSK	IWXQ	-	79	YOEP+79	-	-

# of Loans

WA Seasoning (Months)

Federal National Mortgage Assoc (Fannie Mae)

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
HE	CWW	67.308	4.43	-	-	-	-	-	-	-	-	Mwrsopla	BKQL	-	52	0.68%	0.673%	691.00000
V1	OIR	76.100	6.48	-	-	-	-	-	-	-	-	JTV	QUPZ	-	38	1.94%	2.944%	51.90580
Y2	QMV	127.827	1.89	-	-	-	-	-	-	-	-	GEC	TNTE	-	79	1.94%	3.347%	93.55000
P3	KXG	518.000	4.27	-	-	-	-	-	-	-	-	Ytpxo	-	-	-	-	-	Retained