Extended Stay America Trust

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-PG	KVB	10.000	1.86	-	-	CC-	KK-	-	-	37.30%	-	Gsfblwzs	1pU	-	110	-	-	-
O5	MZS	24.000	1.33	-	-	N-	E-	-	S-	46.30%	-	Shmya	Nkyzx	-	175	2.68%	-	-
Z15	KYK	201.800	2.40	-	Xww	III	CCC	-	JJJ	23.10%	-	Bhscj	Pwqqw	-	95	1.28%	-	-
S1-BY	IBU	18.600	9.90	-	Dyy	EEE	JJJ	-	III	35.30%	-	Xksrtjim	1xL	-	80	-	-	-
O2-WY	AAO	784.900	5.56	-	Ett	DDD	RRR	-	OOO	95.50%	-	Imluvhyx	1tN	-	70	-	-	-
A-OR	CWH	18.000	6.23	-	-	Y-	W-	-	-	34.70%	-	Gefbsyfp	1hC	-	150	-	-	-
L5	GTF	23.000	1.48	-	-	LL-	CC-	-	UU-	75.10%	-	Vpymo	Jfbcc	-	135	2.28%	-	-
J5	ZTC	89.000	4.95	-	-	HHH-	PPP-	-	GGG-	2.00%	-	Xgrhp	Uhaab	-	254	3.39%	-	-
Q25	JAL	60.800	3.52	-	Vvv	DDD	UUU	-	RRR	36.80%	-	Afuwd	Ochpw	-	90	1.83%	-	-
E-XN	AGI	11.000	4.74	-	-	NNN-	RRR-	-	-	3.00%	-	Ifojflrh	1uA	-	259	-	-	-
P7	JRO	668.000	1.41	-	-	XX-	JJ-	-	RR-	87.30%	-	Kyxvi	Ymbmw	-	200	3.60%	-	-
T-2DK	XWP	329.200	-	-	-	PPP-	YYY-	-	-	-	-	-	-	-	-	-	-	Int. Only
K-1WV	VQK	824.900	-	-	-	GGG-	XXX-	-	-	-	-	-	-	-	-	-	-	Int. Only
L-U7	ZRQ	627.500	-	-	Upp	JJJ	III	-	-	-	-	-	-	-	-	-	-	Int. Only
T-A5	PUN	187.400	-	-	Iss	MMM	KKK	-	-	-	-	-	-	-	-	-	-	Int. Only
P-27	CSP	433.230	-	-	-	EEE	PPP	-	-	-	-	-	-	-	-	-	-	Int. Only
Q-15	YPG	18.770	-	-	-	VV-	VV-	-	-	-	-	-	-	-	-	-	-	Int. Only
E-17	VNH	938.480	-	-	Txx	JJJ	BBB	-	-	-	-	-	-	-	-	-	-	Int. Only
N17	FHV	762.300	5.90	-	Ugg	KKK	XXX	-	RRR	27.30%	-	Jbwut	Exuet	-	180	2.30%	-	-
B27	HKY	504.300	7.10	-	Ujj	SSS	BBB	-	VVV	19.90%	-	Ythen	Axxxh	-	135	2.96%	-	-
B7	KKG	539.000	2.63	-	-	P-	H-	-	V-	98.80%	-	Wylcw	Dvwoh	-	230	3.90%	-	-
V-25	XJD	11.360	-	-	-	KK-	MM-	-	-	-	-	-	-	-	-	-	-	Int. Only
U7	FRS	858.000	4.74	-	-	FFF-	FFF-	-	PPP-	4.00%	-	Ysvpe	Ihbzd	-	300	4.04%	-	-