Extended Stay America Trust

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q2-QX	VMK	761.200	4.14	-	Kpp	DDD	AAA	-	KKK	84.90%	-	Fufhjfzm	1oR	-	70	-	-	-
Z-JE	MBM	27.000	8.86	-	-	VVV-	TTT-	-	-	2.00%	-	Szesbzep	1gT	-	259	-	-	-
U5	VEV	50.000	2.21	-	-	A-	O-	-	R-	13.10%	-	Atlbs	Yfcma	-	175	2.68%	-	-
K1-MC	FOW	45.500	9.33	-	Vmm	SSS	WWW	-	KKK	54.60%	-	Zmlxuqyj	1vA	-	80	-	-	-
Q-EB	ZRD	56.000	9.48	-	-	K-	Q-	-	-	84.80%	-	Yxxemqdg	1hP	-	150	-	-	-
V5	ZKJ	82.000	2.14	-	-	YYY-	VVV-	-	SSS-	5.00%	-	Joqwl	Kjnzd	-	254	3.39%	-	-
I5	PAT	72.000	3.21	-	-	RR-	HH-	-	YY-	89.50%	-	Kaxsl	Zbhqs	-	135	2.28%	-	-
Z-WW	VIR	15.000	5.95	-	-	UU-	GG-	-	-	94.80%	-	Gqdolbno	1eF	-	110	-	-	-
C15	IUM	552.300	4.82	-	Upp	BBB	III	-	UUU	20.40%	-	Sqtri	Nixjt	-	95	1.28%	-	-
D25	VTB	92.100	9.37	-	Icc	JJJ	RRR	-	UUU	98.60%	-	Usitw	Dfbcg	-	90	1.83%	-	-
Z7	VQA	128.000	6.96	-	-	OO-	XX-	-	GG-	52.80%	-	Ycgfc	Jnvdn	-	200	3.60%	-	-
F-15	CBU	69.690	-	-	-	PP-	GG-	-	-	-	-	-	-	-	-	-	-	Int. Only
W7	FOT	876.000	2.54	-	-	PPP-	UUU-	-	ZZZ-	3.00%	-	Zsalo	Mntmv	-	300	4.04%	-	-
I-27	VOW	800.650	-	-	-	XXX	SSS	-	-	-	-	-	-	-	-	-	-	Int. Only
N-E7	GSS	106.600	-	-	Muu	AAA	MMM	-	-	-	-	-	-	-	-	-	-	Int. Only
Z7	IHE	208.000	3.30	-	-	S-	F-	-	Y-	34.30%	-	Jocom	Soaab	-	230	3.90%	-	-
X17	TLB	311.100	5.10	-	Ivv	WWW	VVV	-	DDD	94.50%	-	Ufnqk	Fdgjf	-	180	2.30%	-	-
A-2GN	EKX	531.200	-	-	-	XXX-	PPP-	-	-	-	-	-	-	-	-	-	-	Int. Only
W-25	YXK	36.290	-	-	-	NN-	VV-	-	-	-	-	-	-	-	-	-	-	Int. Only
C-1YU	VRC	892.400	-	-	-	FFF-	ZZZ-	-	-	-	-	-	-	-	-	-	-	Int. Only
V-T5	YYM	633.900	-	-	Iff	AAA	VVV	-	-	-	-	-	-	-	-	-	-	Int. Only
G-17	MXB	418.580	-	-	Gee	WWW	MMM	-	-	-	-	-	-	-	-	-	-	Int. Only
E27	VRD	122.700	4.64	-	Hnn	KKK	AAA	-	YYY	27.20%	-	Mzauk	Svtjz	-	135	2.96%	-	-