Extended Stay America Trust

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G2-SQ	PMR	182.700	5.50	-	Tyy	LLL	YYY	-	MMM	88.70%	-	Zmfpfzzq	1hT	-	70	-	-	-
B25	LUQ	80.600	1.62	-	Sjj	XXX	MMM	-	DDD	89.40%	-	Ftvtg	Tvhbu	-	90	1.83%	-	-
C-BQ	JHJ	59.000	4.20	-	-	W-	F-	-	-	47.90%	-	Kbulwuhq	1jG	-	150	-	-	-
G1-YU	QNB	76.900	1.78	-	Bnn	QQQ	DDD	-	OOO	20.90%	-	Mrybqzoc	1xD	-	80	-	-	-
Q-WJ	OAJ	11.000	1.12	-	-	CCC-	BBB-	-	-	9.00%	-	Zdaqdkaj	1dV	-	259	-	-	-
Y-XN	ZBV	50.000	9.36	-	-	VV-	OO-	-	-	56.80%	-	Eyymuxwj	1qD	-	110	-	-	-
S5	YWD	89.000	1.59	-	-	AAA-	QQQ-	-	GGG-	7.00%	-	Rjzwo	Ixlku	-	254	3.39%	-	-
Q15	FXQ	573.300	3.71	-	Fmm	PPP	SSS	-	ZZZ	87.90%	-	Lvzys	Lntyv	-	95	1.28%	-	-
K5	KKU	71.000	2.49	-	-	DD-	DD-	-	JJ-	84.50%	-	Epwka	Mnaoh	-	135	2.28%	-	-
P5	YPQ	19.000	3.48	-	-	I-	M-	-	Z-	55.40%	-	Lioqo	Wxttz	-	175	2.68%	-	-
K27	WEI	459.800	9.33	-	Shh	CCC	III	-	TTT	15.10%	-	Vlhyy	Izwwy	-	135	2.96%	-	-
B-15	HYS	73.970	-	-	-	VV-	QQ-	-	-	-	-	-	-	-	-	-	-	Int. Only
C-1PJ	VTL	398.200	-	-	-	YYY-	NNN-	-	-	-	-	-	-	-	-	-	-	Int. Only
S-17	TYB	219.390	-	-	Zcc	SSS	PPP	-	-	-	-	-	-	-	-	-	-	Int. Only
Q17	GFI	132.200	5.20	-	Xyy	NNN	PPP	-	AAA	62.60%	-	Kvhci	Ejrow	-	180	2.30%	-	-
W-25	XWO	67.650	-	-	-	XX-	NN-	-	-	-	-	-	-	-	-	-	-	Int. Only
W-Z5	PJJ	408.400	-	-	Ikk	BBB	DDD	-	-	-	-	-	-	-	-	-	-	Int. Only
M-2PU	LXC	137.100	-	-	-	XXX-	WWW-	-	-	-	-	-	-	-	-	-	-	Int. Only
N-27	GVF	363.880	-	-	-	EEE	CCC	-	-	-	-	-	-	-	-	-	-	Int. Only
Z-E7	UWY	174.900	-	-	Iss	FFF	ZZZ	-	-	-	-	-	-	-	-	-	-	Int. Only
L7	VGZ	476.000	5.46	-	-	AA-	WW-	-	II-	94.40%	-	Kibwa	Oxayn	-	200	3.60%	-	-
W7	OHF	679.000	3.97	-	-	J-	K-	-	Q-	87.20%	-	Vsmkh	Qhhdn	-	230	3.90%	-	-
I7	XIG	133.000	3.62	-	-	ZZZ-	PPP-	-	SSS-	4.00%	-	Naqhd	Hxjds	-	300	4.04%	-	-