Extended Stay America Trust

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D5	KVR	71.000	9.32	-	-	YY-	JJ-	-	II-	69.10%	-	Smzoa	Oalba	-	135	2.28%	-	-
K15	LZR	165.900	9.49	-	Fuu	XXX	III	-	SSS	92.20%	-	Hqpgz	Klcoa	-	95	1.28%	-	-
N25	WTD	35.400	8.42	-	Fvv	AAA	ZZZ	-	JJJ	19.80%	-	Zrmhe	Joybv	-	90	1.83%	-	-
E2-RA	KRJ	642.900	5.36	-	Oee	NNN	III	-	HHH	52.20%	-	Hcxcpeis	1yE	-	70	-	-	-
N-SW	PJY	57.000	9.41	-	-	JJ-	BB-	-	-	36.10%	-	Myucrbie	1lW	-	110	-	-	-
Q-BJ	AZU	38.000	8.86	-	-	CCC-	SSS-	-	-	6.00%	-	Zpdymlty	1yA	-	259	-	-	-
D-KP	VNZ	15.000	6.67	-	-	F-	D-	-	-	69.20%	-	Epsdwwta	1fE	-	150	-	-	-
O1-VN	PFD	44.200	9.36	-	Tww	TTT	YYY	-	SSS	93.50%	-	Kzxvecim	1qR	-	80	-	-	-
N5	OIT	92.000	2.11	-	-	N-	E-	-	Z-	27.80%	-	Mtsrf	Gfnho	-	175	2.68%	-	-
Y5	PCH	41.000	6.54	-	-	XXX-	LLL-	-	OOO-	3.00%	-	Kcvmb	Hhmhw	-	254	3.39%	-	-
E-27	RIB	429.210	-	-	-	TTT	AAA	-	-	-	-	-	-	-	-	-	-	Int. Only
H-15	ZQT	23.450	-	-	-	MM-	EE-	-	-	-	-	-	-	-	-	-	-	Int. Only
X7	WPF	913.000	5.26	-	-	SS-	LL-	-	QQ-	26.20%	-	Stgpu	Drvwd	-	200	3.60%	-	-
Y7	UTC	679.000	2.40	-	-	W-	H-	-	W-	65.50%	-	Kafok	Reqml	-	230	3.90%	-	-
J7	KWF	847.000	9.98	-	-	OOO-	BBB-	-	UUU-	7.00%	-	Owtuw	Bqlmm	-	300	4.04%	-	-
K17	IJM	953.700	8.90	-	Cuu	ZZZ	JJJ	-	WWW	56.90%	-	Oatvd	Feapb	-	180	2.30%	-	-
T-2IS	YUL	254.600	-	-	-	GGG-	WWW-	-	-	-	-	-	-	-	-	-	-	Int. Only
P-Q5	JYM	717.300	-	-	Fnn	OOO	EEE	-	-	-	-	-	-	-	-	-	-	Int. Only
D-25	NHY	24.830	-	-	-	ZZ-	MM-	-	-	-	-	-	-	-	-	-	-	Int. Only
J-A7	OAU	706.300	-	-	Nnn	EEE	KKK	-	-	-	-	-	-	-	-	-	-	Int. Only
N-17	AUL	839.920	-	-	Rjj	BBB	AAA	-	-	-	-	-	-	-	-	-	-	Int. Only
O-1CZ	TMM	765.700	-	-	-	TTT-	SSS-	-	-	-	-	-	-	-	-	-	-	Int. Only
N27	WGK	418.500	3.12	-	Agg	LLL	JJJ	-	XXX	34.10%	-	Djyqf	Peflq	-	135	2.96%	-	-