Extended Stay America Trust

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G1-UN	SZS	48.300	4.50	-	Pgg	LLL	EEE	-	OOO	55.10%	-	Ypolwrls	1oO	-	80	-	-	-
N-MA	CIB	10.000	3.59	-	-	X-	A-	-	-	15.80%	-	Obmhvyez	1fD	-	150	-	-	-
X-VS	VWN	56.000	6.65	-	-	FF-	TT-	-	-	39.50%	-	Rxjkbreg	1nR	-	110	-	-	-
S25	JLA	61.400	9.73	-	Ioo	III	HHH	-	PPP	78.70%	-	Qurnx	Beerj	-	90	1.83%	-	-
H5	WYP	33.000	9.84	-	-	G-	A-	-	C-	33.90%	-	Jqcel	Jjiqh	-	175	2.68%	-	-
V5	KJP	65.000	9.74	-	-	BBB-	SSS-	-	XXX-	6.00%	-	Mzcna	Wymqo	-	254	3.39%	-	-
M15	KWO	837.400	9.62	-	Ckk	SSS	YYY	-	JJJ	91.70%	-	Wblty	Rmazp	-	95	1.28%	-	-
O2-DR	HBW	323.600	3.80	-	Bmm	VVV	FFF	-	VVV	93.30%	-	Oumyhmkf	1pO	-	70	-	-	-
N-DJ	NPG	26.000	4.57	-	-	TTT-	UUU-	-	-	2.00%	-	Akdxfrto	1kC	-	259	-	-	-
W5	OCI	67.000	4.87	-	-	GG-	II-	-	MM-	72.20%	-	Hvrow	Tndha	-	135	2.28%	-	-
T7	GFN	236.000	2.47	-	-	Z-	T-	-	V-	67.50%	-	Hmnis	Vnrtq	-	230	3.90%	-	-
I-Y7	POS	639.800	-	-	Ree	KKK	YYY	-	-	-	-	-	-	-	-	-	-	Int. Only
O-2TY	VNS	497.800	-	-	-	WWW-	GGG-	-	-	-	-	-	-	-	-	-	-	Int. Only
O-17	HPQ	348.160	-	-	Bnn	MMM	CCC	-	-	-	-	-	-	-	-	-	-	Int. Only
Q-25	AHX	67.460	-	-	-	AA-	TT-	-	-	-	-	-	-	-	-	-	-	Int. Only
B-15	KHX	85.270	-	-	-	LL-	RR-	-	-	-	-	-	-	-	-	-	-	Int. Only
R17	CLM	809.100	3.70	-	Prr	FFF	YYY	-	UUU	62.30%	-	Wsyyv	Kxivf	-	180	2.30%	-	-
I-27	EFV	322.360	-	-	-	EEE	HHH	-	-	-	-	-	-	-	-	-	-	Int. Only
X-C5	OQL	483.800	-	-	Vtt	NNN	YYY	-	-	-	-	-	-	-	-	-	-	Int. Only
D-1WE	JNY	642.200	-	-	-	YYY-	OOO-	-	-	-	-	-	-	-	-	-	-	Int. Only
H7	ACW	189.000	1.11	-	-	GG-	RR-	-	MM-	60.90%	-	Autxj	Pclng	-	200	3.60%	-	-
U7	FBS	831.000	8.79	-	-	JJJ-	III-	-	YYY-	1.00%	-	Yhwyi	Hrvlf	-	300	4.04%	-	-
N27	IBG	702.100	1.20	-	Xkk	BBB	HHH	-	CCC	39.60%	-	Xfcxe	Ofwox	-	135	2.96%	-	-