| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| I-1 | HYP | 10.687 | 4.39 | - | Lvv | - | - | MMM | - | 65.20% | - | Yhrkm | K | 53h | 53 | 4.60% | 4.583% | 27.76030 |
| D-2 | POB | 191.134 | 6.40 | - | Fuu | - | - | NNN | - | 38.10% | - | Gifzx | C | 47-48 | 46 | 5.00% | 4.772% | 556.35700 |
| U-Q | JLW | 548.563 | 9.23 | - | XE | - | - | OM | - | 5.00% | - | Brsni | W | 53r | 53 | 4.81% | 4.858% | 10.44800 |
| T1 | HGS | 175.100 | 5.80 | - | Loo | - | - | BBB | - | - | - | Xhrbc | S | 135d | 135 | 0.40% | 5.576% | Int. Only |
| X3 | PWL | 89.966 | 8.56 | - | GD | - | - | QA | - | - | - | Nprmd | E | 305y | 305 | 5.78% | 7.308% | Int. Only |
Tranche Comments
I-1: First Pay: 2025-06-25; Registration: Hszevx;
D-2: First Pay: 2025-06-25; Registration: Mwjkfg; Comments: IR$590t bwm-bhgvmi;
U-Q: First Pay: 2025-06-25; Registration: Ojissc; Comments: QX$125m vjf-vnazfu;
T1: First Pay: 2025-06-25; Registration: Ofhebq; Comments: KZ$125j ywe-ywgceg. Jwjceg po 5/7/2025;
X3: First Pay: 2025-06-25; Registration: Hadcld; Comments: RZ$125z wvb-wwsjbj. Evjjbj oe 5/7/2025;
Originator(s)
Sjqzq Kusuzejezsh Ojqzujs CCO, Sassjauvai Jjuaiqizqa Vajs Jqujua Ojqzujs CCO, Saibjezj Ooeeaiqzjs Koiuhjha CCO, Saibasah Fozju Ojqzujs CCO
Cut-Off Balance ($mm)
7076.683316
Pricing Speed
100 QGI bk eypp
WA Term to Maturity (Months)
750
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| ZM | NWN | 887.110 | 9.72 | - | - | - | - | - | - | 80.00% | - | Yxvcxijy | PZUX | 70t | 70 | 5.03% | 5.087% | 235.00000 |
Tranche Comments
ZM: Registration: Mjcivq;
Cut-Off Balance ($mm)
750.579418
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-2 | PTK | 753.100 | 5.35 | - | - | - | - | - | - | 8.00% | - | Kpiju | H | 44g | 43 | 4.41% | 4.381% | 48.25620 |
| OU | EAC | 175.000 | 5.63 | - | - | - | - | - | - | 7.00% | - | Cpvwmqqw | GHEK | 56e | 56 | EZNM+56 | 4.944% | 419.00000 |
Tranche Comments
OU: First Pay: 2025-05-25; Registration: Oojipf;
N-2: First Pay: 2025-05-25; Registration: Qikzxq;
Cut-Off Balance ($mm)
663.156790
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| FH | ZFH | 919.615 | 3.49 | - | - | - | - | - | - | 7.30% | - | Qrxczljx | CISS | 60j | 60 | VOXQ+60 | - | 239.00000 |
Tranche Comments
FH: Registration: Sseuda;
Cut-Off Balance ($mm)
665.223
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| IV | HVU | 628.857 | 5.20 | - | - | - | - | - | - | 2.00% | - | Rqovouif | QGHV | 52q | 52 | ZVWI+52 | - | 457.00000 |
| E-2 | RME | 773.000 | 8.10 | - | - | - | - | - | - | 3.00% | - | Xbwyj | Z | 38b | 38 | 4.48% | 4.285% | 204.29640 |
| U1 | HBE | 780.413 | 7.84 | - | - | - | - | - | - | - | - | Bsles | W | 20s | 15 | 0.57% | 4.081% | Int. Only |
Tranche Comments
IV: First Pay: 2025-05-25; Registration: Hrqofr;
E-2: First Pay: 2025-05-25; Registration: Plyjrv;
U1: First Pay: 2025-05-25; Registration: Ydonzp; Comments: Bkymcx ij 4/2/2025;
Cut-Off Balance ($mm)
852.289057
Pricing Speed
100 NMT (I1)
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G | QIC | 266.800 | 7.20 | - | - | - | - | - | - | 5.40% | - | Gngja | G | 75r | 75 | 4.58% | 4.751% | 96.12400 |
| Z | XUQ | 932.800 | 4.33 | - | - | - | - | - | - | - | - | - | A | 150-175 | - | - | - | - |
Tranche Comments
G: First Pay: 2025-05-25; Registration: Rxoydr;
Z: First Pay: 2025-05-25;
Cut-Off Balance ($mm)
449.247
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C | YAM | 128.113 | 3.80 | - | - | - | - | EEE | - | 9.10% | - | Ncvmcozk | J | - | 90 | 4.95% | 4.905% | 69.40120 |
Cut-Off Balance ($mm)
804.350168
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y-E | CEQ | 176.000 | 81.44 | - | VS | - | - | - | - | - | - | - | M | X2+6 | 51 | 4.81% | 4.815% | 43.66500 |
| W-2 | AVC | 367.000 | 46.45 | - | Iaa | - | - | - | - | - | - | - | C | 45h | 45 | 5.00% | 4.755% | 444.94100 |
Deal Comments
Deb kbhg dhe wxeiybk wxby $500y kb $715.000y.
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| NK | BSQ | 377.891 | 5.10 | - | - | - | - | - | - | 2.10% | - | Mhmjbpdd | EZQO | 56h | 56 | WESN+56 | - | 343.00000 |
Tranche Comments
NK: First Pay: 2025-04-25; Registration: Dhlkpf;
Cut-Off Balance ($mm)
954.582
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| WV | OZO | 563.000 | 2.27 | - | - | - | - | - | - | - | - | Rvzivfse | NQID | 52q | 52 | HCIB+52 | - | 155.00000 |
| A-2 | NCF | 842.525 | 4.50 | - | - | - | - | - | - | - | - | Fqjlt | L | 38k | 38 | 4.43% | 4.403% | 62.67870 |
Tranche Comments
WV: Registration: Jqxcqf;
A-2: Registration: Mhxdbu;
Cut-Off Balance ($mm)
193.983