Arbor Realty Commercial Real Estate Notes Ltd

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Arbor Realty Trust Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
C	IGE	138.563	4.41	7.72	-	-	UUU	III	-	67.00%	-	Pducwlls	1uTMEQ	215f	205s	-	1fCYIO+200	-	35.35000
Y	KLG	11.826	6.86	9.23	-	-	P-	W (W)	-	42.39%	-	Bdfrphew	1cCQQD	375w	375v	-	1uOLOP+375	-	49.45000
A-X	ZGL	930.169	2.81	8.31	-	-	VVV	MMM	-	31.80%	-	Mcvotkuo	1hYTTC	270m	270k	-	1wKEOS+270	-	35.19000
X-1D	BVW	351.000	5.57	6.46	-	-	QQQ	FFF	-	29.00%	-	-	-	-	-	-	-	-	Retained
M	IEY	87.794	7.74	8.74	-	-	TT-	GG (W)	-	71.00%	-	Mbsddekj	1pQDSA	325s	325w	-	1qHUHD+325	-	12.10000
L	NWB	26.380	8.40	1.26	-	-	LY	GGG (P)	-	87.14%	-	-	-	-	-	-	-	-	Retained
W	VVI	54.555	8.62	8.61	-	-	EA	HHH	-	41.49%	-	Rxmbwqoz	1sXKTW	450l	450n	-	1qQAWV+450	-	60.12000
B	ANK	82.280	1.27	5.14	-	-	TN	K (A)	-	7.21%	-	-	-	-	-	-	-	-	Retained
KWJ	NUY	66.205	-	-	-	-	LQ	QA	-	2.00%	-	-	-	-	-	-	-	-	Retained
L	EEV	88.310	6.17	6.19	-	-	XB	AA (I)	-	4.80%	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

C: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144H/Qcn Y; X-1D: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144P/Gzl C; A-X: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144D/Hdh D; M: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144G/Ipi I; Y: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144D/Fzf B; W: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144F/Aqy R; L: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144T/Boi A; L: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144E/Xyo U; B: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144Z/Luq K; KWJ: First Pay: 2025-06-09; Redemption: 2027-05-07; Registration: 144D/Lnu D;

Deal Comments

Jwb-Mvaa Nmlswlf 2.00

Cut-Off Balance ($mm)

556.669344

# of Loans

# of Properties

Reinvestment Period (YRS)

Reinvestment Period End Date

May 31, 2014