FINSIGHT

Arbor Realty Commercial Real Estate Notes Ltd

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	567.000	2.60	3.76	Aaa	-	-	AAA	-	46.00%	-	Floating	SOFR	185a	185	1mSOFR+185	-	100.00000
A-S	USD	116.812	2.79	4.64	NR	-	-	AAA	-	34.88%	-	Floating	SOFR	240a	240	1mSOFR+240	-	100.00000
B	USD	44.625	2.83	4.64	NR	-	-	AA (L)	-	30.63%	-	Floating	SOFR	290a	290	1mSOFR+290	-	100.00000
C	USD	52.500	2.89	4.72	NR	-	-	A (L)	-	25.63%	-	Floating	SOFR	345a	345	1mSOFR+345	-	100.00000
D	USD	66.938	3.16	4.72	NR	-	-	BBB	-	19.25%	-	Floating	SOFR	435a	435	1mSOFR+435	-	100.00000
E	USD	24.937	3.47	4.80	NR	-	-	BBB (L)	-	16.88%	-	Floating	SOFR	500a	500	1mSOFR+500	-	100.00000
F	USD	56.438	3.58	4.84	NR	-	-	BB (L)	-	11.50%	-	-	-	-	-	-	-	Retained
G	USD	31.500	4.81	4.92	NR	-	-	B (L)	-	8.50%	-	-	-	-	-	-	-	Retained
INC	USD	89.250	-	-	NR	-	-	NR	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; A-S: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S; G: Registration: 144A/Reg S; INC: Registration: 144A/Reg S;

Collateral

100% first-lien mortgage, senior pari passu participation interests, senior ab participation interests

# of Loans

# of Properties

Arbor Realty Trust Inc