Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 312.360 2.46 5.46 Aaa - - - AAA 62.21% - Floating 1mL 100a 100 1mL+100 - 100.00000 B USD 65.930 2.46 5.46 Aa3 - - - AA 54.23% - Floating 1mL 135a 135 1mL+135 - 100.00000 C USD 59.280 2.46 5.46 A3 - - - A+ 47.06% - Floating 1mL 160-165 160 1mL+160 - 100.00000 D USD 66.120 2.46 5.46 Baa3 - - - BBB+ 39.06% - Floating 1mL 200a 200 1mL+200 - 100.00000 E USD 88.730 2.46 5.46 NR - - - BBB- 28.32% - Floating 1mL 235a 235 1mL+235 - 100.00000 F USD 134.710 2.46 5.46 NR - - - BB- 12.02% - Floating 1mL - 315 1mL+315 - 100.00000 G USD 99.370 2.46 5.46 NR - - - B- - - Floating 1mL - 390 1mL+390 - 100.00000 VRR USD 43.500 2.46 5.46 NR - - - NR - - - - - - - - Int. Only
Tranche Comments
A: Registration: 144A Only;
B: Registration: 144A Only;
C: Registration: 144A Only;
D: Registration: 144A Only;
E: Registration: 144A Only;
F: Registration: 144A Only;
G: Registration: 144A Only;
Collateral
The Mortgage Loan will be secured by the Borrowers’ and the Operating Lessees’ fee simple and leasehold interests in 92 hotel properties totaling 10,799 rooms located in 30 states.
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE P YIV 17.710 9.41 - - JJJ- - YYY (Y) - 88.90% 49.2% Flmphhec 1tC - 215 1lT+215 - - O XTP 785.330 3.67 - - OOO - BBB - 42.80% 77.8% Wpcduiit 1nK 90d 85 1uT+85 - 685.00000 C BNG 936.600 8.85 - - EE- - II - 32.40% 11.3% Khkkpcze 1gT - 355 1lF+355 - - E MET 64.580 1.23 - - M- - Z (W) - 67.50% 33.9% Ekczpqts 1fB 145c 135 1wA+135 - 678.00000 W FXD 25.630 2.98 - - MM- - PP (P) - 33.50% 23.9% Jcdhftpu 1cM 125r 118 1yY+118 - 629.00000 DRR ZGK 16.130 6.92 - - WP - UY - 3.00% 86.6% - - - - - - - H-WF GBM 899.910 - - - DDD- - - - - - - - - - - - Int. Only H AFF 883.400 8.70 - - Q- - B - 6.00% 53.3% Vpsqsaxe 1lU - 450 1sD+450 - - I-XIK PZU 984.460 - - - XXX- - - - - - - - - - - - Int. Only
Tranche Comments
O: Registration: 144V/Lti Z;
W: Registration: 144G/Aww G;
E: Registration: 144C/Nyd D;
P: Registration: 144Z/Zvk C;
C: Registration: 144J/Hhu W;
H: Registration: 144K/Uuw T;
DRR: Registration: 144F/Xrf I;
H-WF: Registration: 144V/Eow S;
I-XIK: Registration: 144O/Xjz J;
Originator(s)
Tssxazcs Stmm AA Xsa Bznm Sntmzc, Nvxvsnzsq Amzetm Ttnmsxa Qstmxn Nznq, QPTznstm Nctas Stmm Xtxvzmtm Aaazzvtxvzm
Missing something? Tell us.