FINSIGHT

Hospitality Mortgage Trust

Deals

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	312.360	2.46	5.46	Aaa	-	-	-	AAA	62.21%	-	Floating	1mL	100a	100	1mL+100	-	100.00000
B	USD	65.930	2.46	5.46	Aa3	-	-	-	AA	54.23%	-	Floating	1mL	135a	135	1mL+135	-	100.00000
C	USD	59.280	2.46	5.46	A3	-	-	-	A+	47.06%	-	Floating	1mL	160-165	160	1mL+160	-	100.00000
D	USD	66.120	2.46	5.46	Baa3	-	-	-	BBB+	39.06%	-	Floating	1mL	200a	200	1mL+200	-	100.00000
E	USD	88.730	2.46	5.46	NR	-	-	-	BBB-	28.32%	-	Floating	1mL	235a	235	1mL+235	-	100.00000
F	USD	134.710	2.46	5.46	NR	-	-	-	BB-	12.02%	-	Floating	1mL	-	315	1mL+315	-	100.00000
G	USD	99.370	2.46	5.46	NR	-	-	-	B-	-	-	Floating	1mL	-	390	1mL+390	-	100.00000
VRR	USD	43.500	2.46	5.46	NR	-	-	-	NR	-	-	-	-	-	-	-	-	Int. Only

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A Only; B: Registration: 144A Only; C: Registration: 144A Only; D: Registration: 144A Only; E: Registration: 144A Only; F: Registration: 144A Only; G: Registration: 144A Only;

Collateral

The Mortgage Loan will be secured by the Borrowers’ and the Operating Lessees’ fee simple and leasehold interests in 92 hotel properties totaling 10,799 rooms located in 30 states.

Hospitality Investors Trust Inc