Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 124.545 10.04 - Aaa - - - - - 37.2% Fixed Swaps - 85 2.62% 2.284% 102.99541 B USD 43.985 10.04 - Aa3 - - - - - 44.2% Fixed Swaps - 115 2.78% 2.584% 102.06992 C USD 97.850 10.04 - A3 - - - - - 50.2% Fixed Swaps - 170 2.78% 3.134% 97.33037 D USD 109.250 10.04 - Baa3 - - - - - 57.0% Fixed Swaps - 220 2.78% 3.634% 93.24026 E USD 29.735 10.04 - Ba2 - - - - - 58.8% Fixed Swaps - 300 2.78% 4.434% 87.10168 RRI USD 21.335 10.04 - NR - - - - - - - - - - - - Retained
Tranche Comments
A: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
D: Registration: Registered;
E: Registration: Registered;
RRI: Registration: Registered;
Deal Comments
Sponsor is a JV between BP/CGCenter MM LLC, an indirectly owned subsidiary of Boston Properties Inc and Norges Bank Investment Management
Collateral
The Whole Loan is secured by a first-lien mortgage on the Borrower's fee simple and leasehold interests in certain condominium units in the building located at 601 Lexington Avenue, a 59-story, Class A trophy office tower comprised of approximately 1.7 million square feet with 18 primarily institutional tenants located in New York City's Plaza District office submarket
Use of Proceeds
Refinancing
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE G BYE 80.359 4.86 - - RR- - EE - 6.00% 10.4% Boyxe - - - 3.55% - - S-O MOE 97.800 - - - MMM - XXX - - - Jllan - - - 0.093% - Int. Only G HNO 97.900 6.10 - - WW- - EE (A) - 57.20% 83.0% Kwjwv Vejrj 115t 115 3.55% 3.366% 653.16490 Q KUE 92.600 9.80 - - A- - M (H) - 37.10% 82.5% Shqjh Ccouw 130v 130 3.55% 3.516% 441.55845 GGR ZOW 58.300 7.83 - - SA - - - 8.00% 40.1% Dutkz - - - 3.55% - - K FKP 17.700 9.11 - - XXX - BBB - 24.40% 66.3% Npnjo Rguga 90q 90 3.46% 3.116% 755.48458 O PSW 10.447 2.96 - - CCC- - III - 50.50% 13.2% Wspbv - - - 3.55% - -
Collateral
10-tbxz, uijbj-zxyb, uizry-bibz Dtfbb Jfxz rbsczbj vt ytb Zfzzfxbzeoar ubb izybzbry iz xz xaazfjimxybbt 1,176,161 rbcxzb uffy, rij-vcibjizi czvxz fuuisb sxmacr uzfxz xr Ifbfzxjf Ibzybz bfsxybj iz Ixzyx Tfzisx, Ixbiufzzix
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE C JNL 607.160 5.95 - Ws3 - DB - DD 61.60% 42.4% Mtthd Ngili 110d 115 3.43% 3.267% 818.88678 R CVA 48.580 8.28 - Fk2 - WK - III 6.00% 17.1% - - - - 3.43% - - U YMY 293.840 6.15 - Qll - III - UUU 71.10% 64.1% Alynb Ldzqa 92x 92 3.38% 3.037% 395.29262 P KKE 188.230 7.77 - W3 - XK - T 20.50% 81.7% Bvktn Vvfks 125n 135 3.43% 3.467% 876.22515 E VZP 167.770 7.41 - Dyy3 - YY - TTT 9.40% 41.1% Unppz Trqai - 175 3.43% 3.867% 53.18455 WCC FRU 26.130 9.20 - GD - IX - SB 4.00% 85.1% - - - - 3.43% - - F-Z EVA 519.270 - - Xff - JJJ - VVV - - - - - - 0.046% - Int. Only
Collateral
10-qasr, qdxaz-rsya, qdriy-jdaj Zhzja Szsj iazaraz dq yha Tzrrzeartwli qaa djyaraiy dj sj swwrzxdssyajq 1,989,983 VL dadjzdjz ijzej si yha Sajarsj Jzyzri Tadjzdjz jzzsyaz sy 767 Ldqyh Jrajaa dj Tae Fzri Wdyq
Missing something? Tell us.