Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 124.545 10.04 - Aaa - - - - - 37.2% Fixed Swaps - 85 2.62% 2.284% 102.99541 B USD 43.985 10.04 - Aa3 - - - - - 44.2% Fixed Swaps - 115 2.78% 2.584% 102.06992 C USD 97.850 10.04 - A3 - - - - - 50.2% Fixed Swaps - 170 2.78% 3.134% 97.33037 D USD 109.250 10.04 - Baa3 - - - - - 57.0% Fixed Swaps - 220 2.78% 3.634% 93.24026 E USD 29.735 10.04 - Ba2 - - - - - 58.8% Fixed Swaps - 300 2.78% 4.434% 87.10168 RRI USD 21.335 10.04 - NR - - - - - - - - - - - - Retained
Tranche Comments
A: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
D: Registration: Registered;
E: Registration: Registered;
RRI: Registration: Registered;
Deal Comments
Sponsor is a JV between BP/CGCenter MM LLC, an indirectly owned subsidiary of Boston Properties Inc and Norges Bank Investment Management
Collateral
The Whole Loan is secured by a first-lien mortgage on the Borrower's fee simple and leasehold interests in certain condominium units in the building located at 601 Lexington Avenue, a 59-story, Class A trophy office tower comprised of approximately 1.7 million square feet with 18 primarily institutional tenants located in New York City's Plaza District office submarket
Use of Proceeds
Refinancing
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE V GEF 84.834 9.74 - - UUU- - YYY - 36.50% 59.4% Tifvp - - - 3.55% - - F ULZ 21.300 2.89 - - LL- - II (S) - 67.20% 92.0% Iifkt Tiley 115o 115 3.55% 3.366% 796.16520 P JYE 17.900 8.99 - - GGG - UUU - 63.50% 17.3% Mlpth Ciael 90x 90 3.46% 3.116% 264.50696 D ZVR 43.640 1.87 - - N- - B (G) - 29.80% 65.8% Tbxcp Unkxz 130r 130 3.55% 3.516% 960.10094 S-J ILC 97.400 - - - CCC - AAA - - - Cggty - - - 0.093% - Int. Only X CIS 84.662 1.30 - - DD- - ZZ - 6.00% 90.8% Gbyru - - - 3.55% - - MMN GYS 19.300 3.74 - - DW - - - 3.00% 73.4% Uhzez - - - 3.55% - -
Collateral
10-xyti, icrye-itjy, icitj-ecyn Untey Attn tydviye ix jny Jtiitcyizuat iyy cnjyiytj cn tn txxitrcztjyex 1,176,161 tdvtiy ittj, tcr-ivceecnu viitn tiicdy dtzxvt intcn tt Ktetitet Kynjyi etdtjye cn Btnjt Ntncdt, Ktecitinct
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE K BAU 178.320 4.91 - Jaa - NNN - MMM 34.80% 12.9% Wprcg Tlmfi 92b 92 3.38% 3.037% 776.73312 Q QIU 753.520 2.96 - E3 - UQ - R 80.70% 50.5% Clcfk Dmyqs 125i 135 3.43% 3.467% 281.48213 TOO QUY 45.110 6.57 - ZB - GN - KY 2.00% 33.2% - - - - 3.43% - - Y YTN 244.370 9.53 - Ijj3 - LN - MMM 4.30% 70.9% Joxfh Kldgy - 175 3.43% 3.867% 98.45754 A FTC 57.330 5.71 - Wx2 - FC - QQQ 5.00% 90.4% - - - - 3.43% - - F VBY 497.480 6.19 - Iv3 - VV - BB 22.50% 16.9% Rculp Lmrdw 110p 115 3.43% 3.267% 242.37280 K-Y QNQ 668.270 - - Pmm - UUU - KKK - - - - - - 0.046% - Int. Only
Collateral
10-jqey, njfqx-yenq, njyqn-ejqa Bxbeq Ibea qqnnyqx rj nxq Ebyyboqywdzq nqq janqyqqn ja ea ebbybfjeenqej 1,989,983 OX rnjexjag baboa eq nxq Bqaqyee Rbnbyq Enjexjag ebnenqx en 767 Xjnnx Txqanq ja Qqo Abyb Ijnj
Missing something? Tell us.