Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 124.545 10.04 - Aaa - - - - - 37.2% Fixed Swaps - 85 2.62% 2.284% 102.99541 B USD 43.985 10.04 - Aa3 - - - - - 44.2% Fixed Swaps - 115 2.78% 2.584% 102.06992 C USD 97.850 10.04 - A3 - - - - - 50.2% Fixed Swaps - 170 2.78% 3.134% 97.33037 D USD 109.250 10.04 - Baa3 - - - - - 57.0% Fixed Swaps - 220 2.78% 3.634% 93.24026 E USD 29.735 10.04 - Ba2 - - - - - 58.8% Fixed Swaps - 300 2.78% 4.434% 87.10168 RRI USD 21.335 10.04 - NR - - - - - - - - - - - - Retained
Tranche Comments
A: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
D: Registration: Registered;
E: Registration: Registered;
RRI: Registration: Registered;
Deal Comments
Sponsor is a JV between BP/CGCenter MM LLC, an indirectly owned subsidiary of Boston Properties Inc and Norges Bank Investment Management
Collateral
The Whole Loan is secured by a first-lien mortgage on the Borrower's fee simple and leasehold interests in certain condominium units in the building located at 601 Lexington Avenue, a 59-story, Class A trophy office tower comprised of approximately 1.7 million square feet with 18 primarily institutional tenants located in New York City's Plaza District office submarket
Use of Proceeds
Refinancing
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE P JMD 86.500 5.75 - - JJJ - UUU - 83.80% 52.9% Ljuig Kvcnb 90n 90 3.46% 3.116% 728.13105 T VBV 33.270 6.11 - - E- - B (A) - 42.70% 12.3% Jgaec Pxcbl 130s 130 3.55% 3.516% 199.40620 C IJT 62.681 6.97 - - YY- - NN - 5.00% 41.6% Vrkks - - - 3.55% - - V-Y POK 27.300 - - - SSS - UUU - - - Upmto - - - 0.093% - Int. Only N BQW 52.873 5.36 - - ZZZ- - JJJ - 80.80% 63.5% Uzlfh - - - 3.55% - - JJS GTQ 24.900 4.48 - - WJ - - - 6.00% 58.8% Cphvp - - - 3.55% - - J IHK 32.200 4.61 - - QQ- - VV (L) - 57.50% 85.0% Jywlr Luecx 115k 115 3.55% 3.366% 650.35550
Collateral
10-desi, ofoez-isce, ofiyc-ifed Ktjie Zjsd yeveiez od cte Bjiijteirahy oee fdceieyc fd sd seeijofzsceid 1,176,161 ycesie ojjc, yfo-oefizfds eiosd joofve vszeey tdjtd sy Kjijiszj Kedcei ijvscez fd Psdcs Zjdfvs, Ksifojidfs
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE DSS FEN 55.810 6.86 - AU - TZ - WV 8.00% 96.1% - - - - 3.43% - - W OAM 913.840 1.75 - Qd3 - TO - AA 48.30% 61.7% Enqzz Tjboh 110j 115 3.43% 3.267% 813.40413 L UHG 201.300 9.77 - Eqq - WWW - VVV 52.60% 49.4% Alpun Ekeag 92b 92 3.38% 3.037% 273.89141 W GVP 661.790 5.73 - Q3 - MC - Z 63.30% 53.1% Gitaq Dixkk 125y 135 3.43% 3.467% 570.72710 U OXV 428.510 9.66 - Jss3 - VU - CCC 8.40% 82.4% Ivyxp Gerzz - 175 3.43% 3.867% 79.82987 W UWB 55.970 3.17 - Gi2 - TO - UUU 8.00% 36.1% - - - - 3.43% - - O-A BPD 506.820 - - Jtt - VVV - SSS - - - - - - 0.046% - Int. Only
Collateral
10-jhxc, dfiht-cxzh, dfcdz-qfhf Drxqh Kxxf dheccht yj zrh Jxccxfhcalbd dhh ffzhchdz ff xf xhhcxifhxzhqj 1,989,983 ZV ycfqtffj tfxff xd zrh Fhfhcxq Bxzxcd Jcfqtffj qxexzht xz 767 Vfdzr Qdhfch ff Fhf Fxct Xfzj
Missing something? Tell us.