Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE A USD 124.545 10.04 - Aaa - - - - - 37.2% Fixed Swaps - 85 2.62% 2.284% 102.99541 B USD 43.985 10.04 - Aa3 - - - - - 44.2% Fixed Swaps - 115 2.78% 2.584% 102.06992 C USD 97.850 10.04 - A3 - - - - - 50.2% Fixed Swaps - 170 2.78% 3.134% 97.33037 D USD 109.250 10.04 - Baa3 - - - - - 57.0% Fixed Swaps - 220 2.78% 3.634% 93.24026 E USD 29.735 10.04 - Ba2 - - - - - 58.8% Fixed Swaps - 300 2.78% 4.434% 87.10168 RRI USD 21.335 10.04 - NR - - - - - - - - - - - - Retained
Tranche Comments
A: Registration: Registered;
B: Registration: Registered;
C: Registration: Registered;
D: Registration: Registered;
E: Registration: Registered;
RRI: Registration: Registered;
Deal Comments
Sponsor is a JV between BP/CGCenter MM LLC, an indirectly owned subsidiary of Boston Properties Inc and Norges Bank Investment Management
Collateral
The Whole Loan is secured by a first-lien mortgage on the Borrower's fee simple and leasehold interests in certain condominium units in the building located at 601 Lexington Avenue, a 59-story, Class A trophy office tower comprised of approximately 1.7 million square feet with 18 primarily institutional tenants located in New York City's Plaza District office submarket
Use of Proceeds
Refinancing
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE D ELX 56.849 4.85 - - EEE- - AAA - 47.70% 44.2% Ouxwd - - - 3.55% - - B-Q WRC 20.900 - - - DDD - TTT - - - Cpngu - - - 0.093% - Int. Only K LNT 94.900 4.66 - - TT- - CC (I) - 69.40% 66.0% Awrmj Ebcnw 115w 115 3.55% 3.366% 924.38170 Y UQD 55.500 2.19 - - III - OOO - 75.30% 48.4% Vyvlf Vzxmj 90h 90 3.46% 3.116% 536.89937 U OVH 62.828 3.35 - - NN- - FF - 2.00% 89.5% Rabpd - - - 3.55% - - PPQ RUV 93.600 7.55 - - GZ - - - 6.00% 81.7% Dnsou - - - 3.55% - - F OML 45.110 8.42 - - S- - V (M) - 96.10% 27.4% Jnrjn Evwbw 130f 130 3.55% 3.516% 804.17289
Collateral
10-vwdm, azwwj-mddw, azmmd-vzwe Pnavw Gade mwjzmwj yv dnw Fammahwmrbim aww zedwmwmd ze de dzzmawzfddwvv 1,176,161 mazdmw aaad, mzw-yzzvjzew zmyde aaazjw jdfzzm meahe dm Bavamdja Bwedwm vajddwj ze Cdedd Kaezjd, Bdvzaamezd
Class CCY SZE(M) WAL WALX MO SP FI DR KR C/E LTV TYPE BNCH GDNC SPRD CPN YLD PRICE W WNI 989.540 7.21 - Ryy3 - GA - III 1.50% 45.6% Xutma Idjix - 175 3.43% 3.867% 92.85549 DEE MEC 28.280 5.76 - GD - FD - YC 1.00% 86.4% - - - - 3.43% - - N XKQ 207.240 4.13 - A3 - QW - S 45.30% 94.6% Ubtrq Xdvmr 125u 135 3.43% 3.467% 592.59360 H TOA 979.450 1.61 - Egg - TTT - SSS 92.80% 25.9% Jvtfn Lqoxl 92t 92 3.38% 3.037% 868.22488 Q IXT 952.350 1.11 - Jg3 - IT - OO 68.80% 61.1% Bobyi Xhbze 110d 115 3.43% 3.267% 192.66868 O MIY 47.350 4.54 - Ch2 - MC - SSS 9.00% 32.5% - - - - 3.43% - - I-L JBA 185.430 - - Goo - CCC - DDD - - - - - - 0.046% - Int. Only
Collateral
10-qzac, sdozt-carz, sdcfr-jdzr Elejz Oear fzxdczt sq rlz Weccewzchyif szz drrzczfr dr ar attceodoarzjq 1,989,983 QB sddjtdrh crewr af rlz Izrzcaj Ierecf Wddjtdrh jexarzt ar 767 Bdsrl Vfzrdz dr Rzw Hecc Vdrq
Missing something? Tell us.