FINSIGHT

BXP Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	124.545	10.04	-	Aaa	-	-	-	-	-	37.2%	Fixed	Swaps	-	85	2.62%	2.284%	102.99541
B	USD	43.985	10.04	-	Aa3	-	-	-	-	-	44.2%	Fixed	Swaps	-	115	2.78%	2.584%	102.06992
C	USD	97.850	10.04	-	A3	-	-	-	-	-	50.2%	Fixed	Swaps	-	170	2.78%	3.134%	97.33037
D	USD	109.250	10.04	-	Baa3	-	-	-	-	-	57.0%	Fixed	Swaps	-	220	2.78%	3.634%	93.24026
E	USD	29.735	10.04	-	Ba2	-	-	-	-	-	58.8%	Fixed	Swaps	-	300	2.78%	4.434%	87.10168
RRI	USD	21.335	10.04	-	NR	-	-	-	-	-	-	-	-	-	-	-	-	Retained

More Details

Filings

ABS-15G

Deal Comments

Sponsor is a JV between BP/CGCenter MM LLC, an indirectly owned subsidiary of Boston Properties Inc and Norges Bank Investment Management

Collateral

The Whole Loan is secured by a first-lien mortgage on the Borrower's fee simple and leasehold interests in certain condominium units in the building located at 601 Lexington Avenue, a 59-story, Class A trophy office tower comprised of approximately 1.7 million square feet with 18 primarily institutional tenants located in New York City's Plaza District office submarket

Use of Proceeds

Refinancing

WA Cut-Off LTV

58.8%

Boston Properties Inc