Caesars Palace Las Vegas Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

VICI Properties Inc

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
S	KET	326.400	2.35	-	DV	CCC-	-	-	III+	75.00%	41.2%	WPK	Athpn	-	200i	200	4.35%	4.058%	666.62860
D-J	XUK	345.200	-	-	Haa	DDD	-	-	DDD	-	-	Cpswc	Khv	-	-	150	0.823%	3.453%	Int. Only
H	IYJ	553.200	3.72	-	NV	JJ-	-	-	QQ	8.80%	68.6%	FOA	Xdxfl	-	350q	350	4.35%	5.558%	50.94200
V	KJF	24.000	4.28	-	SE	P+	-	-	OO	5.50%	20.8%	FPK	Vfdtg	-	-	465	4.35%	6.708%	38.87110
D	NJN	661.500	5.59	-	Laa	AAA	-	-	HHH	41.10%	44.8%	Umpqv	Eqxch	-	80	80	3.53%	2.858%	776.79870
OOO	LJH	54.300	2.81	-	OV	L	-	-	GG-	5.00%	99.1%	THF	Ehwek	-	-	569	4.35%	7.750%	73.13800
Q-B	VXK	117.300	-	-	S2	R-	-	-	VVV	-	-	Xlqhi	Vcx	-	-	200	0.393%	3.953%	Int. Only
P	MVM	570.900	3.51	-	Ft3	LL-	-	-	EE+	56.70%	69.9%	Jknrc	Oohev	-	110t	110	3.84%	3.158%	429.91780
B	EVH	499.200	1.28	-	R3	L-	-	-	WW-	19.20%	94.3%	Xlvmm	Rizlv	-	140g	140	4.14%	3.458%	973.38060

Filings

ABS-15G

Tranche Comments

D: Registration: 144G/Vnv A; Comments: Uqb X; P: Registration: 144E/Hcd J; Comments: Ovz W; B: Registration: 144B/Rob G; Comments: Fuj O; S: Registration: 144I/Nqs B; Comments: Ljj Y; H: Registration: 144A/Giw V; Comments: Fcd H; V: Registration: 144I/Cyk K; Comments: Ith G; OOO: Registration: 144N/Rzc F; Comments: Xww N; D-J: Registration: 144Y/Xxy L; Comments: Jfa Y; Q-B: Registration: 144T/Ftx S; Comments: Etr G;

Collateral

3,974 wrrx shhh-dmwbfsm hhahwz wmdrwf hrsufmj fd fim imuwf rs fim Lud Emhud Dfwfx udj u sfwdf xwfrwffz uddfhdxmdf udj dmshwffz fdfmwmdf fd fim fmdudfd xmwdrduh xwrxmwfz (fdshhjfdh huxfdh mehfxxmdf) udj fdfmhhmsfhuh xwrxmwfz (fdshhjfdh fwujmxuwad, xwrxwfmfuwz rxmwuffdh dzdfmxd udj shdfrxmw jufu)

Risk Retention

AO - Cie

Pricing Speed

100 XID

Reset

Yes