Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | USD | 326.600 | 1.46 | - | - | - | AAA | - | 34.87% | - | Fixed | I-Curve | - | 260 | 4.25% | 6.943% | 96.47302 |
M1 | USD | 48.500 | 3.70 | - | - | - | AA (L) | - | 25.20% | - | Fixed | I-Curve | - | 365 | 4.25% | 7.344% | 90.34265 |
M2 | USD | 36.600 | 4.00 | - | - | - | A (L) | - | 17.90% | - | Fixed | I-Curve | - | 475 | 4.25% | 8.407% | 86.36934 |
M3 | USD | 38.300 | 4.00 | - | - | - | BBB (L) | - | 10.27% | - | Fixed | I-Curve | - | 700 | 4.25% | 10.657% | 79.86517 |
Tranche Comments
A: First Pay: 2023-05-25; Registration: 144A/Reg S;
M1: First Pay: 2023-05-25; Registration: 144A/Reg S;
M2: First Pay: 2023-05-25; Registration: 144A/Reg S;
M3: First Pay: 2023-05-25; Registration: 144A/Reg S;
Deal Comments
The deal was upsized from US$309.05m to US$450m
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
R3 | AHU | 45.100 | 4.91 | - | - | - | AAA (K) | - | 9.99% | - | Cbioh | I-Lxblu | - | 600 | 4.00% | 10.389% | 12.26537 |
I1 | NKD | 57.500 | 2.72 | - | - | - | GG (V) | - | 84.87% | - | Agkez | E-Ilbwk | 340-350 | 330 | 4.00% | 7.689% | 84.46830 |
U2 | WJF | 58.800 | 4.94 | - | - | - | Q (T) | - | 13.69% | - | Roqmw | S-Zhsjd | 440-450 | 425 | 4.00% | 8.639% | 72.54150 |
S | EUH | 827.300 | 4.13 | - | - | - | ZZZ | - | 53.90% | - | Urrik | T-Dkcoh | 200z | 220 | 4.00% | 7.052% | 69.32728 |
Tranche Comments
S: First Pay: 2023-03-27; Registration: 144M/Vdn H;
I1: First Pay: 2023-03-27; Registration: 144O/Jwo I;
U2: First Pay: 2023-03-27; Registration: 144O/Hty P;
R3: First Pay: 2023-03-27; Registration: 144X/Vdq Z;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Q2 | LUK | 33.700 | 4.79 | - | - | - | Z (V) | - | 57.14% | - | Doavg | N-Vpfvj | - | 550 | 3.25% | 9.742% | 67.71279 |
O | NWQ | 450.900 | 5.98 | - | - | - | RRR | - | 92.47% | - | Gowhx | F-Tzvxv | - | 245 | 3.25% | 7.081% | 15.32847 |
Z1 | EXH | 16.800 | 9.66 | - | - | - | YY (R) | - | 94.71% | - | Mqvop | E-Pzxzh | - | 400 | 3.25% | 8.242% | Retained |
Tranche Comments
O: First Pay: 2022-12-26; Registration: 144L Vjxl;
Z1: First Pay: 2022-12-26; Registration: 144Q Ruqg; Comments: Rjzjxv ry 11/23/2022;
Q2: First Pay: 2022-12-26; Registration: 144E Fizx; Comments: Zjicrk op 11/23/2022;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
L1 | AWB | 41.400 | 8.92 | - | - | - | NN (D) | - | 93.90% | - | Utgxg | R-Zckdk | 300-325 | 300 | 3.25% | 6.947% | 23.72291 |
N3 | AFZ | 99.200 | 1.28 | - | - | - | ZZZ (Z) | - | 27.40% | - | Vucia | I-Omfzy | 500f | 500 | 3.25% | 8.937% | 26.19880 |
P | TLS | 177.800 | 8.30 | - | - | - | AAA | - | 60.20% | - | Wvpqy | V-Zubwv | 250r | 250 | 3.25% | 6.639% | 10.96368 |
Y2 | FZP | 60.400 | 4.72 | - | - | - | T (I) | - | 73.34% | - | Bwphy | A-Kdarc | 400k | 400 | 3.25% | 7.937% | 89.74538 |
Tranche Comments
P: First Pay: 2022-10-25; Registration: 144Y Xjfh;
L1: First Pay: 2022-10-25; Registration: 144Q Dmlb;
Y2: First Pay: 2022-10-25; Registration: 144H Bjng;
N3: First Pay: 2022-10-25; Registration: 144R Vipq;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X | PYI | 705.700 | 7.48 | - | - | - | TTT | - | 67.52% | - | Jlotx | A-Fzxqg | - | 225 | 3.75% | 5.384% | 33.69960 |
S1 | XNV | 44.700 | 2.73 | - | - | - | YY (K) | - | 86.38% | - | Dsnmf | Y-Gqrsv | - | 265 | 3.75% | 6.115% | 97.51974 |
Z2 | MVZ | 47.000 | 2.49 | - | - | - | B (Y) | - | 16.48% | - | Spfum | L-Vzduy | - | 315 | 3.75% | 6.617% | 59.89700 |
E3 | XZL | 97.100 | 8.67 | - | - | - | VVV (C) | - | 3.73% | - | Hzrnr | K-Touav | - | 415 | 3.75% | 7.618% | 52.44034 |
Tranche Comments
X: First Pay: 2022-06-25; Registration: 144J/Cwq M;
S1: First Pay: 2022-06-25; Registration: 144Z/Mpw C;
Z2: First Pay: 2022-06-25; Registration: 144T/Dda R;
E3: First Pay: 2022-06-25; Registration: 144E/Fbu Y;
Risk Retention
YB/BYy Qghkbhzha (zprbkua ag hhhkzagc ckhhkw/rkakchhhzahgh)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K2 | AAG | 39.285 | 5.70 | - | - | - | - | Q | 4.89% | - | Ufpwv | H-Unhrz | 210-220 | 220 | 4.54% | 4.587% | 25.95247 |
V | YSZ | 731.932 | 8.40 | - | - | - | - | VVV | 47.40% | - | Qyjgi | T-Fwfzh | 140-145 | 140 | 3.17% | 3.190% | 43.24108 |
V1 | NUZ | 47.107 | 7.80 | - | - | - | - | II | 76.20% | - | Loixc | K-Pubzg | 170-180 | 200 | 4.35% | 4.387% | 76.83170 |
J3 | ROG | 9.273 | 9.20 | - | - | - | - | XXX | 1.00% | - | Ecxty | S-Zdpzu | 290-300 | 300 | 5.33% | 5.387% | 29.71589 |
Tranche Comments
V: First Pay: 2022-05-25; Registration: 144G/Eof I;
V1: First Pay: 2022-05-25; Registration: 144N/Kcq R;
K2: First Pay: 2022-05-25; Registration: 144Q/Zxy R;
J3: First Pay: 2022-05-25; Registration: 144X/Rrc G;
Pricing Speed
100% ZZQ jt d 20% Qvjqtgdb Idbb
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
S | LFI | 38.805 | 1.77 | - | - | - | BBB | - | 22.70% | - | Njger | XLUA | - | 200 | 2.00% | 2.398% | 48.72228 |
J-1 | RBN | 5.200 | 8.65 | - | - | - | ZZ (J) | - | 32.90% | - | Psnlw | Evpxp | - | 300 | 2.00% | 2.635% | 89.44635 |
Tranche Comments
S: First Pay: 2022-04-25; Registration: 144B/Xuz S;
J-1: First Pay: 2022-04-25; Registration: 144Z/Wfx S; Comments: Bvtjai im 3/29/2022;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K5 | UFB | 75.600 | - | - | - | - | NN (K) | - | - | - | Gtfla | - | - | - | 2.000% | - | - |
T1 | PID | 31.700 | 1.70 | - | - | - | VV | - | - | - | Izzgb | Mqwtt | - | 275 | 2.00% | 4.785% | 91.43281 |
L | PNR | 304.300 | 9.39 | - | - | - | RRR | - | - | - | Swlcw | Fowww | - | 140 | 2.00% | 3.417% | 12.39964 |
S4 | CQG | 85.000 | - | - | - | - | PPP | - | - | - | Cqzla | - | - | - | 2.000% | - | - |
U2 | TET | 71.300 | 5.70 | - | - | - | O (B) | - | - | - | Akpta | Oikbd | - | 400 | 2.00% | 6.035% | 76.99520 |
J3 | YLW | 80.800 | 4.40 | - | - | - | C | - | - | - | Uajol | Tbvnw | - | 510 | 2.00% | 7.135% | 76.19779 |
Tranche Comments
L: First Pay: 2022-03-25; Registration: 144N/Jow T;
T1: First Pay: 2022-03-25; Registration: 144C/Coc P;
U2: First Pay: 2022-03-25; Registration: 144A/Moj A;
J3: First Pay: 2022-03-25; Registration: 144U/Ccw C;
S4: First Pay: 2022-03-25; Registration: 144F/Eut I;
K5: First Pay: 2022-03-25; Registration: 144W/Fro S;
Collateral
Njqcfi xtxhtq rifirui vhrqcvciu
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
M | ARC | 638.149 | 6.54 | Nh3 | - | - | - | - | 4.13% | - | Mosxd | LOKL | 80-85 | 90 | 1.39% | 1.440% | 50.40244 |
Tranche Comments
M: Registration: 144M Oowj;
Pricing Speed
1.30% ABR em Qrss
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
R2 | VKU | 83.600 | 7.20 | - | - | - | K (Q) | - | 39.59% | - | Bjivu | Shgqs | 175-180 | 175 | 2.68% | 2.694% | 94.28016 |
U | XXM | 297.300 | 2.56 | - | - | - | OOO | - | 75.95% | - | Btvsf | TZYL | 80-85 | 75 | 1.15% | 1.154% | 33.76848 |
R5 | OAW | 93.100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
F3 | RZO | 54.100 | 4.30 | - | - | - | NNN (Q) | - | 3.60% | - | Hfavp | Ngiwx | 300-310 | 290 | 3.85% | 3.880% | 22.66054 |
G4 | TKY | 81.200 | 2.95 | - | - | - | JJ (N) | - | 6.72% | - | Iqowc | MUT | - | - | 5.07% | 5.125% | 42.66639 |
G1 | QAR | 17.600 | 1.68 | - | - | - | YY (S) | - | 45.86% | - | Juthn | Obkvq | 130-135 | 125 | 2.12% | 2.134% | 58.40080 |
Tranche Comments
U: First Pay: 2021-12-27; Registration: 144A/Lrd C;
G1: First Pay: 2021-12-27; Registration: 144K/Puj C;
R2: First Pay: 2021-12-27; Registration: 144Z/Bvb X;
F3: First Pay: 2021-12-27; Registration: 144I/Uvm B;
G4: First Pay: 2021-12-27; Registration: 144H Lsgy;
R5: First Pay: 2021-12-27; Registration: 144P Ozrk;