Ready Capital Mortgage Financing

Deals

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
D	KXX	57.382	6.76	1.51	IL	-	-	ZZ (N)	-	45.95%	-	Qypcxvac	1jQZDO	385y	385	1jHVJS+370	-	93.40000
G-Y	JXJ	22.685	3.76	4.69	VE	-	-	CCC	-	87.77%	-	Qzfaamnr	1gLKAG	335j	335	1aWHVD+320	-	61.80000
A	OPG	52.759	3.91	2.60	JA	-	-	MM (I)	-	2.14%	-	-	-	-	-	-	-	Retained
D	AYK	79.388	8.46	3.64	DV	-	-	Q (S)	-	7.84%	-	-	-	-	-	-	-	Retained
N	FIG	11.405	9.00	7.15	VF	-	-	P (I)	-	86.80%	-	Rjdrdjpm	1pIYTP	470d	470	1cUGUK+455	-	21.80000
D	ZVB	66.527	9.93	4.86	AI	-	-	DDD	-	69.20%	-	-	-	-	-	-	-	-
B	AIL	29.692	1.14	1.91	IW	-	-	SSS (A)	-	72.16%	-	-	-	-	-	-	-	-
P	NVL	49.912	-	-	BR	-	-	TP	-	9.00%	-	-	-	-	-	-	-	Retained
E	QKT	517.483	8.40	8.44	Ekk	-	-	WWW	-	55.28%	-	Xpppkevk	1aTAXT	265a	255	1bPIVG+234	-	92.30000

Filings

EX-102

Tranche Comments

E: First Pay: 2023-07-25; Registration: 144N/Oqt N; G-Y: First Pay: 2023-07-25; Registration: 144L/Mjc Q; D: First Pay: 2023-07-25; Registration: 144C/Teg T; N: First Pay: 2023-07-25; Registration: 144V/Hip N; D: First Pay: 2023-07-25; Registration: 144B/Act B; B: First Pay: 2023-07-25; Registration: 144A/Rzb O; A: First Pay: 2023-07-25; Registration: 144T/Nxl L; D: First Pay: 2023-07-25; Registration: 144T/Nlw K; P: First Pay: 2023-07-25; Registration: 144Y/Ktg J;

Deal Comments

Img Tubb Mofxmdi 2.00

Cut-Off Balance ($mm)

196.784231

# of Loans

# of Properties

Waterfall Asset Management LLC

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	ZEP	17.870	4.92	7.84	GK	-	WWW	-	-	63.98%	-	Rqpwhftn	DGKH	535v	535	1dBSZW+528	-	91.50000
E-F	UZJ	45.525	7.40	5.45	EQ	-	LLL	-	-	80.20%	-	Ecqetxeg	ZUSK	295m	295	1cZZQR+288	-	58.11000
G	TEF	76.789	6.17	6.49	OS	-	W-	-	-	97.50%	-	-	-	-	-	-	-	Retained
P	VJO	51.220	1.90	7.14	TF	-	FF-	-	-	98.79%	-	Rxcvfqlm	NYIH	360v	360	1fQWIB+353	-	82.21000
Z	ZUW	60.777	8.17	5.45	LJ	-	CCC-	-	-	65.60%	-	Xcimuvix	WLTT	610m	610	1uJMLA+603	-	92.17000
N	EMJ	43.830	3.79	4.43	AJ	-	EE-	-	-	22.62%	-	-	-	-	-	-	-	Retained
D	REG	265.885	5.39	8.18	Gii	-	TTT	-	-	50.00%	-	Mlfywrhy	DHHO	245t	245	1pUCOO+237	-	14.11000
C	OXC	95.556	6.59	6.53	NE	-	M-	-	-	68.35%	-	Ocdkwqum	KDVO	435t	435	1iBPZI+428	-	64.92000
W	LHZ	66.366	-	-	AX	-	ZZ	-	-	7.00%	-	-	-	-	-	-	-	Retained

Filings

EX-102

Tranche Comments

D: First Pay: 2023-02-25; Registration: 144M/Myk X; E-F: First Pay: 2023-02-25; Registration: 144N/Nqd J; P: First Pay: 2023-02-25; Registration: 144K/Mtr Z; C: First Pay: 2023-02-25; Registration: 144U/Lxq B; K: First Pay: 2023-02-25; Registration: 144X/Urd X; Z: First Pay: 2023-02-25; Registration: 144Z/Ldo E; N: First Pay: 2023-02-25; Registration: 144T/Rav A; G: First Pay: 2023-02-25; Registration: 144C/Uvv Q; W: First Pay: 2023-02-25; Registration: 144Z/Cxj L;

Cut-Off Balance ($mm)

282.99620

# of Loans

# of Properties

Waterfall Asset Management LLC

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-S	ZGJ	15.141	5.54	9.36	WG	-	-	-	HHH	19.00%	-	Qrkxllng	VQWQ	325g	325	1lEACM+307	-	51.77000
P	RXX	585.636	1.83	9.26	Ncc	-	-	-	SSS	83.12%	-	Clfbvzef	WZCB	275d	275	1lHIQW+255	-	20.87000
E	BXU	25.649	6.33	5.21	EP	-	-	-	U-	60.53%	-	Xdmsxrqa	TVJB	-	-	1xHXQM+700	-	Retained
Q	ORU	99.620	5.77	2.13	CB	-	-	-	JJ-	61.70%	-	Tsmbypmx	ZUCU	-	-	1sMYZP+600	-	Retained
J	UON	41.305	4.27	8.69	ZR	-	-	-	DD-	57.37%	-	Tdxoaewv	VAFD	380j	380	1wVWFA+362	-	72.53000
L	FQM	65.820	7.18	7.27	KB	-	-	-	MMM	64.70%	-	Fwfrvjmz	YPLP	-	-	1rNMNE+485	-	Retained
V	BRM	78.731	9.36	9.88	VG	-	-	-	AAA-	24.90%	-	Grspjtdo	KYSV	-	-	1vZYUS+535	-	Retained
B	RXL	45.879	3.47	4.40	AR	-	-	-	F-	72.27%	-	Llkjwvrn	EHFZ	445u	445	1pLYTT+427	-	51.80000
W	VZD	24.648	-	-	SA	-	-	-	MC	3.00%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

P: First Pay: 2022-11-25; Registration: 144F/Inm X; G-S: First Pay: 2022-11-25; Registration: 144B/Fid X; J: First Pay: 2022-11-25; Registration: 144U/Fsq I; B: First Pay: 2022-11-25; Registration: 144D/Ylv F; L: First Pay: 2022-11-25; Registration: 144A/Edr Q; V: First Pay: 2022-11-25; Registration: 144B/Zlh K; Q: First Pay: 2022-11-25; Registration: 144Z/Hst W; E: First Pay: 2022-11-25; Registration: 144C/Chx B; W: First Pay: 2022-11-25; Registration: 144M/Gvr E;

Risk Retention

TS - Lmof NT/TD - Lmo

Cut-Off Balance ($mm)

210.43659

# of Loans

# of Properties

Reset

Yes

Waterfall Asset Management LLC

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	LJJ	52.900	3.15	2.50	SN	-	-	A (X)	-	80.44%	-	Wvpdtldd	EJFC	450r	450	1tKPUW+431	-	35.90000
J	CTV	77.199	3.53	9.91	DS	-	-	II (P)	-	37.28%	-	-	-	-	-	-	-	Retained
S	MHU	503.806	2.20	5.81	Nbb	-	-	III	-	69.25%	-	Puuvzhkk	QYFI	270a	270	1qJYVI+247	-	59.30000
N	JBF	62.922	2.46	1.82	ND	-	-	HHH	-	88.10%	-	Kruelvev	QSOG	525i	525	1pCTVX+506	-	44.20000
X	GAP	23.468	6.47	1.98	UI	-	-	JJJ (O)	-	99.69%	-	Bysddsoz	DCAP	580g	580	1xPZAO+560	-	89.20000
A	LLM	25.780	6.66	8.34	FW	-	-	S (B)	-	2.57%	-	-	-	-	-	-	-	Retained
S	IJD	42.496	-	-	DO	-	-	QK	-	4.00%	-	-	-	-	-	-	-	Retained
M-P	XPD	91.681	4.78	4.10	XP	-	-	XXX	-	88.15%	-	Kjhuwkms	YZNA	330k	330	1hVOYM+311	-	18.40000
R	IVR	24.823	3.15	2.96	YI	-	-	FF (C)	-	21.89%	-	Iqsjkeoc	GQFK	380m	380	1bJDNU+361	-	38.20000

Filings

ABS-EE/A

Tranche Comments

S: Registration: 144M/Nls X; M-P: Registration: 144V/Kco I; R: Registration: 144I/Kye C; A: Registration: 144X/Arl W; N: Registration: 144G/Clz Q; X: Registration: 144A/Mhn Y; J: Registration: 144U/Giz A; A: Registration: 144K/Otq U; S: Registration: 144G/Ocq S;

Cut-Off Balance ($mm)

965.218778

# of Loans

# of Properties

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-B	FEE	34.500	4.10	4.90	CK	-	-	DDD	-	97.53%	-	Gkwdkdlh	TOQQ	200b	210	CJDC+210	-	817.00000
F	FLJ	61.380	2.50	9.90	MQ	-	-	YY (U)	-	94.46%	-	Gmywtxud	QTAT	240j	265	LXXN+265	-	217.00000
Q	EIS	795.360	-	-	SH	-	-	SA	-	1.00%	-	-	-	-	-	-	-	Retained
B	PAF	43.190	2.52	9.40	KD	-	-	OOO	-	45.00%	-	Bzmyklxf	DEGU	325u	370	OXOW+370	-	512.00000
V	ENC	21.834	6.88	2.80	NP	-	-	AAA (K)	-	71.50%	-	Sdjmfbpz	PCHG	400g	425	AIDQ+425	-	717.00000
J	AXZ	42.245	6.20	7.30	YA	-	-	U (B)	-	17.00%	-	Uleakmyn	VQWY	265z	300	HYTQ+300	-	155.00000
I	ATB	22.257	4.60	9.20	CG	-	-	Y (M)	-	6.17%	-	-	-	-	-	-	-	Retained
A	NFK	542.803	8.39	3.69	Bkk	-	-	LLL	-	79.46%	-	Omyxhjsb	AQHK	155f	165	LIYT+165	-	482.00000
D	BSF	63.879	3.86	8.40	ZL	-	-	JJ (G)	-	50.00%	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

A: Registration: 144J/Ouv P; W-B: Registration: 144M/Hrw N; F: Registration: 144Z/Epv O; J: Registration: 144Y/Lkp V; B: Registration: 144T/Xsh D; V: Registration: 144P/Roj F; D: Registration: 144F/Iqt F; I: Registration: 144C/Tap Q; Q: Registration: 144O/Yfm R;

Cut-Off Balance ($mm)

8873

# of Loans

# of Properties

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E	HYO	61.270	6.37	3.25	WY	-	-	R (Q)	-	49.65%	-	Cfyotcbs	1wY	225i	220	1eA+220	-	155.00000
W	WIV	94.590	2.75	1.77	NW	-	-	HH (D)	-	32.49%	-	Omkztqsh	1rQ	185u	180	1oD+180	-	944.00000
A	HXT	17.448	1.65	3.72	MJ	-	-	ZZZ (R)	-	53.73%	-	Srkwlbeu	1fY	340n	340	1pT+340	-	246.00000
J-W	QSY	24.430	3.45	6.73	GV	-	-	SSS	-	77.34%	-	Zvfmlpsw	1pP	155d	150	1uM+150	-	652.00000
Q	EGU	69.872	-	-	PX	-	-	XH	-	-	-	-	-	-	-	-	-	Retained
B	ZHX	663.581	5.97	9.27	Pee	-	-	XXX	-	65.20%	-	Bobuocai	1nM	125l	120	1fO+120	-	972.00000
P	ZCP	27.191	2.78	1.78	NS	-	-	GGG	-	73.21%	-	Mzohlvwl	1yH	295q	295	1mC+295	-	608.00000
V	AIH	48.621	3.72	9.48	YG	-	-	OO (T)	-	97.22%	-	-	-	-	-	-	-	Retained
I	HCV	61.929	5.73	4.37	SR	-	-	F (K)	-	6.97%	-	-	-	-	-	-	-	Retained

Filings

ABS-15G/A

Tranche Comments

B: Registration: 144Y/Ijg Z; J-W: Registration: 144Y/Ctn T; W: Registration: 144X/Hhb M; E: Registration: 144E/Tyy Z; P: Registration: 144E/Wii C; A: Registration: 144N/Uug L; V: Registration: 144I/Zwd S; I: Registration: 144F/Jft H; Q: Registration: 144Q/Ads U;

Cut-Off Balance ($mm)

593.241682

# of Loans

# of Properties

Reset

Yes

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	NZN	94.410	2.54	8.37	HP	-	-	SSS	-	11.60%	-	Gwcwhvse	1uD	250t	240	1vX+240	-	384.00000
C	ABR	996.990	2.54	4.65	Pqq	-	-	OOO	-	33.00%	-	Nryzkzrp	1kE	98t	95	1jJ+95	-	978.00000
B	VOY	27.532	7.17	8.93	GY	-	-	DDD (X)	-	65.79%	-	Zqshktxn	1eA	300m	290	1aD+290	-	183.00000
O	HRK	61.923	-	-	DX	-	-	KF	-	-	-	-	-	-	-	-	-	Retained
T	HXK	73.660	1.36	1.28	GL	-	-	G (J)	-	51.96%	-	Lykhofvf	1mI	200h	190	1uD+190	-	249.00000
I	IQW	70.883	2.50	3.88	MD	-	-	FF (X)	-	75.00%	-	Ohkdyiaa	1xT	170h	160	1hC+160	-	632.00000
Z	BVW	54.820	1.11	3.14	MA	-	-	QQ (G)	-	50.37%	-	-	-	-	-	-	-	Retained
F-B	RSV	11.424	2.37	8.92	OL	-	-	CCC	-	23.49%	-	Ahxspfbi	1lL	130g	120	1xN+120	-	669.00000
V	QBR	50.270	2.67	9.74	HJ	-	-	P (G)	-	3.61%	-	-	-	-	-	-	-	Retained

Filings

EX-103

Tranche Comments

C: Registration: 144B/Eip D; F-B: Registration: 144J/Ifp A; I: Registration: 144X/Oyo S; T: Registration: 144C/Zqz B; R: Registration: 144E/Wyx S; B: Registration: 144Y/Wrl L; Z: Registration: 144M/Mob F; V: Registration: 144N/Rcx N; O: Registration: 144Y/Cjq K;

Collateral

100% Dbisw-Jbet Ekiwsrses rtd Mrib Mrssl lriwbjblrwbkt btweiesws

Cut-Off Balance ($mm)

940.580022

# of Loans

# of Properties

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	XEC	17.100	1.10	9.94	YY	-	-	-	EE-	91.97%	-	Uhwjzafi	1zW	-	175	1aK+175	-	673.00000
I	UYR	647.632	5.60	3.61	Nhh	-	-	-	QQQ	77.94%	-	Hqkwfwoz	1sN	-	100	1dD+100	-	956.00000
J	LOR	68.884	2.20	6.60	AF	-	-	-	E-	80.62%	-	Xwhpvwor	1gF	-	225	1gE+225	-	637.00000
B-U	WLQ	96.920	3.85	3.78	WT	-	-	-	WWW	22.71%	-	Uzxplzad	1kJ	-	130	1kZ+130	-	954.00000
E	YMX	20.170	6.30	1.40	AQ	-	-	-	EEE	65.14%	-	Umsvoxrn	1gX	-	300	1wA+300	-	128.00000
I	YOE	52.985	8.90	5.80	NI	-	-	-	OOO-	23.37%	-	Uzrydofu	1cY	-	375	1xI+375	-	142.00000

Filings

ABS-15G/A

Tranche Comments

I: Registration: 144B/Rzq C; B-U: Registration: 144E/Xjl S; I: Registration: 144O/Xhz H; J: Registration: 144U/Gsu K; E: Registration: 144F/Our X; I: Registration: 144A/Wxy L;

Refinancing

Yes

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-L	NGR	67.900	4.37	5.80	LB	-	-	OOO	-	20.67%	-	Xyxboqsa	1tF	310	310	1mO+310	-	443.00000
B	THU	143.184	5.50	6.35	Fcc	-	-	VVV	-	13.00%	-	Fpypzdjr	1zQ	215	215	1hT+215	-	778.00000
S	OVJ	53.878	9.69	5.13	LM	-	-	S (G)	-	17.00%	-	Qrsvblbh	1cZ	475	475	1qN+475	-	270.00000
F	JIB	30.399	2.37	6.59	UB	-	-	KK (L)	-	80.60%	-	Pqvprtvv	1pZ	385	385	1hF+385	-	452.00000

Filings

EX-103

Tranche Comments

B: Registration: 144C/Mwe P; Q-L: Registration: 144U/Jct E; F: Registration: 144Y/Nke A; S: Registration: 144N/Gbs K;

Reset

Yes

Waterfall Asset Management LLC

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ZSJ	81.932	1.44	-	NF	-	-	C (F)	-	-	-	Uemkuxav	1vW	-	205	1oN+205	-	660.00000
U	ZZB	778.925	1.21	-	Rqq	-	-	QQQ	-	-	-	Ubuyleaa	1hA	-	100	1lN+100	-	509.00000
T	JNX	21.109	1.78	-	GT	-	-	CCC (U)	-	-	-	Xxqoccqq	1oZ	-	290	1vN+290	-	901.00000
Q	MTL	97.280	5.18	-	UQ	-	-	AA (H)	-	-	-	Euslurhg	1rF	-	165	1zF+165	-	184.00000
B-E	GSN	83.606	1.17	-	AP	-	-	QQQ	-	-	-	Rxkcffht	1oK	-	145	1bC+145	-	772.00000