2014-A

Ford Credit Auto Lease Trust (FORDL) 2014-A

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
V	MNP	66.510	3.35	-	T+	S	-	-	-	-	Knhqy	-	-	-	-	1.30%	-	Retained
K-2p	EUI	784.000	2.33	-	AAA	JJJ	-	-	-	-	Nyckmika	1tC	-	18-20	18	1fY+18	-	415.00000
G-1	YRM	363.000	2.62	-	R-1+	H1+	-	-	-	-	Yrjas	UQJ	-	.19-20%	20	0.20%	0.200%	981.00000
B-3	QZJ	343.000	1.95	-	TTT	PPP	-	-	-	-	Vapfl	POVB	-	24-26	24	0.68%	0.689%	39.96607
R-2w	LXV	948.000	6.21	-	UUU	FFF	-	-	-	-	Mrsha	AIVV	-	20-22	20	0.50%	0.502%	11.87554
L-4	TIU	396.000	2.80	-	XXX	UUU	-	-	-	-	Vogvw	Jfdlm	-	34-36	34	0.90%	0.903%	73.53303
T	YZV	12.920	7.95	-	JJ+	AA	-	-	-	-	Pnayx	Ymkva	-	50-55	55	1.16%	1.169%	79.57731

Tranche Comments

G-1: First Pay: 2014-04-15; Registration: Gvhnbgvevm; R-2w: First Pay: 2014-04-15; Registration: Hvfbnwvxve; K-2p: First Pay: 2014-04-15; Registration: Ikxnqokrkz; B-3: First Pay: 2014-04-15; Registration: Pxlnylxlxi; L-4: First Pay: 2014-04-15; Registration: Gophljokom; T: First Pay: 2014-04-15; Registration: Shjpkvhvhx; V: First Pay: 2014-04-15; Registration: Snymgbnnnz;

Pricing Speed

100% OOF xh Vpx