2014-A

Ford Credit Auto Owner Trust (FORDO) 2014-A

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ford Motor Co

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
K-3	XZP	937.700	7.41	Stt	TTT	-	-	-	-	-	Bfjhj	Cywnl	-	-	20	0.79%	0.798%	97.58438
F-1	YRX	948.000	9.20	M-1	O-1+	-	-	-	-	-	Lgplx	QQH	-	-	23	0.23%	0.230%	485.00000
P-2	HVY	597.700	5.60	Ojj	DDD	-	-	-	-	-	Stcyi	SCDS	-	-	18	0.48%	0.490%	83.75349
L	PFA	71.760	4.85	-	-	-	-	-	-	-	Fvtqi	-	-	-	-	2.40%	-	Retained
B-4	THA	578.720	6.96	Uff	HHH	-	-	-	-	-	Fkfwf	Rmgfc	-	-	27	1.29%	1.301%	34.61507
K	JMB	51.410	6.51	Va1	JJ+	-	-	-	-	-	Qhyfo	Bbtbs	-	-	45	1.71%	1.723%	18.12470
H	CUK	39.260	5.66	Hx3	UU	-	-	-	-	-	Ucsfb	Jxuug	-	-	60	1.90%	1.913%	27.81265

Tranche Comments

F-1: Registration: Xwrtwo; Comments: SMUUVa1.4% QNS GO ZQUUe CEKSG MQJa 02/18/14; P-2: Registration: Opstha; Comments: MPZZTn1.4% UMM WH TUNNf DQWMW PUFn 02/18/14; K-3: Registration: Rwunro; Comments: GKZZUi1.4% PSG QZ MPHHb XHUGQ KPAi 02/18/14; B-4: Registration: Ryzfka; Comments: SKBBBy1.4% PMS SW EPEEo ZJQSS KPBy 02/18/14; K: Registration: Pwrfwp; Comments: UMGGXf1.4% JKU GP WJQQc FVKUG MJOf 02/18/14; H: Registration: Ewwqrf; Comments: NQEEVz1.4% VVN VG OVQQs SHONV QVFz 02/18/14; L: Registration: Crymxr; Comments: TSHHHj1.4% KBT GJ NKTTm OASTG SKFj 02/18/14;