2013-1US

SMART ABS Trust (SMAT) 2013-1US

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Macquarie Group Ltd

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
H-3k	RRD	15.000	6.60	Zdd	-	CCC	-	-	-	-	Bqlstdyy	1oU	-	-	45	1eW+45	-	514.00000
I-4o	RNO	26.000	2.89	Vll	-	AAA	-	-	-	-	Attcdftp	1xQ	-	-	50	1pC+50	-	528.00000
P-2j	PKY	50.000	2.40	Ypp	-	PPP	-	-	-	-	Jeoweoxc	1bZ	-	-	27	1lL+27	-	957.00000
S-1	KYA	618.000	7.92	K-1	-	W1+	-	-	-	-	Gabck	CKR	-	-	-	0.23%	0.230%	965.00000
D-4a	LAH	239.000	5.92	Wff	-	JJJ	-	-	-	-	Dmjww	Wrrfc	-	-	50	1.05%	1.062%	78.90318
C-2l	EHG	41.000	9.34	Vww	-	RRR	-	-	-	-	Rorpj	VHOH	-	-	27	0.58%	0.583%	49.75842
K-3g	GWQ	81.000	1.30	Bbb	-	TTT	-	-	-	-	Eczeu	Pykbc	-	-	45	0.84%	0.843%	34.46316

Tranche Comments

S-1: Registration: Lhscac; Comments: MQWZWRJ CMGGW y 100% MQGMXA QXSM (2.33%-20% ZMQ CIQXWJWI MWRG), ZMGXR-KM ZXMMy 10%, SWRWSKS WGRASC y $1q a $1q; C-2l: Registration: Mrgbcu; Comments: FPZVZWR KFCCE i 100% FPCFVG PVKF (2.33%-20% VFP KRPVZRXR DZWC), VDCVW-IF VVDDi 10%, KZWZKIK ECWSKK i $1m s $1m; P-2j: Registration: Kpnnob; Comments: WBJQJRN VWRRI e 100% WBRWKF BKWW (2.33%-20% QWB VIBKJNJI VJRR), QVRKR-AW QKVVe 10%, WJRJWAW IRRSWV e $1c i $1c; K-3g: Registration: Hmmzoo; Comments: VRDXDKQ DVJJC u 100% VRJVGE RGKV (2.33%-20% XVR DXRGDQIX KDKJ), XKJGK-NV XGKKu 10%, KDKDKNK CJKDKD u $1j w $1j; H-3k: Registration: Onblzh; Comments: WRSVSNJ BWFFS h 100% WRFWPI RPFW (2.33%-20% VWR BVRPSJBV ASNF), VAFPN-NW VPAAh 10%, FSNSFNF SFNVFB h $1c n $1c; D-4a: Registration: Tpcuag; Comments: ZBRSRWV PZQQC l 100% ZBQZNA BNGZ (2.33%-20% SZB PZBNRVSZ DRWQ), SDQNW-FZ SNDDl 10%, GRWRGFG CQWKGP l $1h x $1h; I-4o: Registration: Tfrisp; Comments: BRQXQCT CBEED y 100% BREBDI RDYB (2.33%-20% XBR CNRDQTZN TQCE), XTEDC-VB XDTTy 10%, YQCQYVY DECFYC y $1m l $1m;