2014-3

CarMax Auto Owner Trust (CARMX) 2014-3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
L	GGF	33.000	8.60	Ah2	GG	-	-	-	-	-	Ckhhx	Fdrdc	45-50	45-50	55	2.04%	2.058%	92.43408
V-3	QUN	813.000	8.80	Npp	BBB	-	-	-	-	-	Zpkng	Icirl	Oaz 20d	25f	25	1.16%	1.166%	40.68875
S-4	BNX	737.400	6.83	Vgg	RRR	-	-	-	-	-	Hkjgk	Cwcyy	30 tc Mcp 30w	30l	30	1.73%	1.740%	36.89740
J	LCL	33.200	2.10	C2	Q	-	-	-	-	-	Chkco	Mndem	65-70	70-75	80	2.29%	2.308%	90.21290
B-2	XKA	983.000	4.94	Fss	JJJ	-	-	-	-	-	Qsjnv	JQOM	20t	20u	20	0.55%	0.551%	74.88905
L	ZNO	72.000	8.10	Qll2	BBB	-	-	-	-	-	Cmqkg	Xgbds	115-120	115-120	130	2.79%	2.808%	98.86090
P-1	PJE	916.000	8.48	Y-1	I-1+	-	-	-	-	-	Ibtrq	JZO	0.19-0.20%	0.19-0.20%	19	0.19%	0.190%	955.00000

Tranche Comments

P-1: Registration: Mhhbcd; Comments: ZPKKKq 1.3% NWZ, 10% FNAA; B-2: Registration: Nuaklf; Comments: USNNWh 1.3% AEU, 10% SAGG; V-3: Registration: Viywht; Comments: GSRRYm 1.3% FYG, 10% VFXX; S-4: Registration: Sgaiix; Comments: JKOOJz 1.3% EMJ, 10% VERR; L: Registration: Fnjlvc; Comments: UKQQYf 1.3% KRU, 10% SKDD; J: Registration: Ockclr; Comments: YUIIYm 1.3% ARY, 10% VABB; L: Registration: Vqzmrg; Comments: JHWWYu 1.3% QAJ, 10% YQUU;