2013-3

CarMax Auto Owner Trust (CARMX) 2013-3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
C-4	FWN	803.600	9.71	-	MMM	BBB	-	-	-	-	Soubi	Fcqfz	40v	40o	40	1.49%	1.496%	83.59164
A-2	CYO	936.000	4.80	-	XXX	LLL	-	-	-	-	Cstbr	RRMR	25o	25z	25	0.59%	0.599%	94.73926
Q-3	LGN	450.000	8.62	-	KKK	AAA	-	-	-	-	Olffx	Skedb	35o	35o	35	0.97%	0.982%	74.24041
A	WFF	67.700	8.10	-	TT	II	-	-	-	-	Mwqjr	Brktj	75w	75y	70	1.91%	1.918%	52.16089
Q	AXJ	74.000	5.40	-	T	G	-	-	-	-	Lkiln	Twlgc	110d	105d	95	2.15%	2.168%	45.63433
L	FJI	26.000	3.40	-	QQQ	MMM	-	-	-	-	Tpokw	Prmau	170m	170w	165	2.85%	2.868%	86.45841
C-1	JBY	655.000	1.70	-	G-1+	J1+	-	-	-	-	Sklan	FZD	Rku 0.20%	0.23%v	-	0.23%	0.230%	482.00000

Tranche Comments

C-1: Registration: Uohyxd; Comments: SGTTVt 1.3% FVS, 10% FFLL; A-2: Registration: Zpatpw; Comments: XBBBFf 1.3% KQX, 10% BKGG; Q-3: Registration: Oypyab; Comments: YWHHTw 1.3% AAY, 10% WAHH; C-4: Registration: Uasqit; Comments: NTIIVh 1.3% NPN, 10% ENSS; A: Registration: Oupmpz; Comments: KGMMOg 1.3% EOK, 10% GEEE; Q: Registration: Bvhxlb; Comments: MYXXWj 1.3% IHM, 10% BIVV; L: Registration: Tabtou; Comments: QNHHPy 1.3% RVQ, 10% ARGG;