2014-1

CarMax Auto Owner Trust (CARMX) 2014-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
G	FKK	45.960	8.60	Fy2	-	EE	-	-	-	-	Nnsem	Icagv	55f	55e	50	1.69%	1.697%	29.95376
C-4	KIF	627.400	2.11	Wcc	-	TTT	-	-	-	-	Qiaqr	Rekup	30g	28b	25	1.32%	1.329%	38.83915
V	EIX	82.500	3.50	M2	-	K	-	-	-	-	Qcpyf	Sfefb	80u	80-85	75	1.93%	1.947%	97.67558
F	CUP	65.740	1.20	Hbb2	-	FFF	-	-	-	-	Bcvey	Videu	130e	130y	125	2.43%	2.447%	91.43578
V-2	FWA	941.000	8.40	Yhh	-	SSS	-	-	-	-	Licjt	YMHD	20 qp Lpd 20h	20j	19	0.47%	0.472%	23.86148
D-3	AUR	707.000	2.13	Vjj	-	YYY	-	-	-	-	Hqzoy	Ugljz	Ekj lk Joo 20r	22m	20	0.79%	0.797%	55.97239
G-1	TFV	682.000	2.49	Q-1	-	X1+	-	-	-	-	Dhrwh	CIL	0.22-0.23%	0.20-0.21%	19	0.19%	0.190%	227.00000

Tranche Comments

G-1: Registration: Gkfzefkokc; V-2: Registration: Lfankqfgfu; D-3: Registration: Sapevcanar; C-4: Registration: Wmwfzjmmms; G: Registration: Zacwpqanac; V: Registration: Rpnobypfpr; F: Registration: Nocwxgohow;

Originator(s)

DzrQzv Nwvh Wypzpwe

Pricing Speed

1.3% HBL, 10% Rnee