2015-SFR1

FirstKey Lending Trust (FKL) 2015-SFR1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Cerberus Capital Management LP

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
J	EFT	85.540	5.27	PG	-	-	-	Q-	-	-	Scsna	Vmffy	-	200m	210	4.03%	3.548%	-
T	KAL	5.292	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
N	LZH	605.534	2.99	Trr	-	-	-	UUU	-	-	Awzru	Ikwyy	-	120z	115	2.55%	2.483%	-
O	YRD	63.215	5.20	IB	-	-	-	GG-	-	-	Wjzum	Ugucg	-	170h	175	3.42%	3.169%	-
F	XHO	5.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
A	MTG	97.190	5.91	DA	-	-	-	DDD-	-	-	Jupbl	Xyvcr	-	250a	240	4.37%	3.922%	-
S	JKQ	40.719	3.32	ZB	-	-	-	MK	-	-	Vnhoj	Dqjuy	-	350j	335	4.80%	4.890%	-
V	ZYU	9.939	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

N: Registration: 144Q Kbcq; O: Registration: 144Z Noki; J: Registration: 144A Xtsb; A: Registration: 144G Oett; S: Registration: 144G Reik; T: Registration: 144C Cotn; F: Registration: 144Y Aomd; V: Registration: 144U Ndpd;