DBJPM Mortgage Trust (DBJPM) 2017-C6

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Deutsche Bank AG

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
G-C	GGH	102.190	7.25	-	Kl3	GG+	FFF	FFF	-	42.10%	-	Accji	Mzwza	-	114q	114	3.56%	3.220%	417.25652
F	EVG	10.740	5.49	-	QB	CO	B-	J (Y)	-	41.20%	-	Gzovz	Qleen	-	175p	175	4.17%	3.830%	733.14946
S-3	IWZ	320.000	-	-	Arr	KKK	SSS	XXX	-	-	-	-	-	-	-	-	-	-	Retained
H-5	ZNH	862.160	3.99	-	Xvv	SSS	TTT	QQQ	-	75.00%	-	Cwtxd	Imyux	-	91y	91	3.33%	2.986%	409.66711
M	GWV	79.120	5.22	-	TQ	NN-	QQ-	WW (M)	-	63.90%	-	Xmobz	Fbhoq	-	135g	137	3.79%	3.450%	624.78451
Q-4	OSU	175.000	2.77	-	Sqq	GGG	YYY	FFF	-	21.00%	-	Ijxcy	Etcrw	-	-	89	3.07%	2.963%	615.55840
L-1	VWA	34.700	5.30	-	Vkk	GGG	VVV	TTT	-	48.00%	-	Bsnvd	Jztoz	-	28y	31	1.91%	1.898%	49.67143
J-2	HUP	31.400	8.81	-	Zll	KKK	RRR	ZZZ	-	70.00%	-	Bfmvd	Wntjj	-	50j	50	2.92%	2.269%	457.91536
T-UX	GMR	41.840	2.53	-	Mzz	RRR	UUU	SSS	-	54.00%	-	Mwpqw	Zdkpy	-	74r	74	3.12%	2.673%	876.38708
D	TQE	28.140	2.61	-	WA	KF	EEE-	KKK	-	7.80%	-	TVR	Gvjcp	-	365l	375	-	5.830%	22.41232

Filings

ABS-15G

Tranche Comments

L-1: First Pay: 2017-07-12; Registration: Gxqpywxbxd; J-2: First Pay: 2017-07-12; Registration: Bkeolgknkf; S-3: First Pay: 2017-07-12; Registration: Bnukacnvnb; T-UX: First Pay: 2017-07-12; Registration: Efbeivfpfk; Q-4: First Pay: 2017-07-12; Registration: Ilfqqplvlm; H-5: First Pay: 2017-07-12; Registration: Qyqvkeymyx; G-C: First Pay: 2017-07-12; Registration: Ygeviggegi; M: First Pay: 2017-07-12; Registration: Wjbnimjlje; F: First Pay: 2017-07-12; Registration: Tzvjikzjza; D: First Pay: 2017-07-12; Registration: 144E/Vqn C;

Cut-Off Balance ($mm)

2611.620174

# of Loans

# of Properties

893

WA Cut-Off LTV

58.1%

WA U/W NOI Debt Yield

10.6%