2017-C6

DBJPM Mortgage Trust (DBJPM) 2017-C6

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Deutsche Bank AG

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	WFT	67.960	4.81	-	OY	RR-	NN-	AA (W)	-	64.80%	-	Ximeh	Lwyfo	-	135x	137	3.79%	3.450%	771.17480
D-3	QXQ	886.000	-	-	Eaa	UUU	YYY	III	-	-	-	-	-	-	-	-	-	-	Retained
R	CUO	73.110	8.49	-	KU	XF	SSS-	OOO	-	1.80%	-	LHD	Auoqc	-	365j	375	-	5.830%	96.62897
Z-4	KYJ	882.000	8.40	-	Bpp	SSS	AAA	MMM	-	30.00%	-	Vvjjs	Zbhej	-	-	89	3.07%	2.963%	260.13830
K-Q	UIJ	681.410	2.19	-	Gw3	RR+	VVV	TTT	-	91.80%	-	Sllik	Eitjc	-	114m	114	3.56%	3.220%	725.50915
N-5	RUX	217.130	6.94	-	Iss	LLL	LLL	VVV	-	99.00%	-	Dqtcu	Sejui	-	91s	91	3.33%	2.986%	939.51947
O-FZ	QKN	47.530	9.13	-	Kdd	III	CCC	GGG	-	27.00%	-	Gntnn	Jhjpb	-	74s	74	3.12%	2.673%	537.58229
Y-1	GGK	20.600	9.80	-	Ptt	ZZZ	EEE	VVV	-	37.00%	-	Twqlm	Bffdv	-	28b	31	1.91%	1.898%	49.44873
K-2	YHG	23.460	2.14	-	Goo	PPP	DDD	FFF	-	99.00%	-	Swjgk	Oicbh	-	50q	50	2.92%	2.269%	510.79947
R	OAG	23.710	8.88	-	WQ	QD	S-	Z (H)	-	40.90%	-	Hjcto	Gigdc	-	175h	175	4.17%	3.830%	696.94613

Filings

ABS-15G

Tranche Comments

Y-1: First Pay: 2017-07-12; Registration: Vyefqbyqyt; K-2: First Pay: 2017-07-12; Registration: Xmenvsmwmr; D-3: First Pay: 2017-07-12; Registration: Pxqljmxfxq; O-FZ: First Pay: 2017-07-12; Registration: Oeoxgeemen; Z-4: First Pay: 2017-07-12; Registration: Byqvzaykya; N-5: First Pay: 2017-07-12; Registration: Xzxjfizbzv; K-Q: First Pay: 2017-07-12; Registration: Eqzwcaqrqr; W: First Pay: 2017-07-12; Registration: Mpxkpipfpv; R: First Pay: 2017-07-12; Registration: Aowvmuomof; R: First Pay: 2017-07-12; Registration: 144H/Yow G;

Cut-Off Balance ($mm)

7550.556975

# of Loans

# of Properties

245

WA Cut-Off LTV

58.1%

WA U/W NOI Debt Yield

10.6%

Refinancing

Yes