VMC Finance LLC (VMC) 2018-FL1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Varde Partners Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
A	KTA	40.389	2.15	-	AJ	-	-	-	UUU-	48.53%	-	Btowpext	1iQ	-	350c	340	1dH+340	-	253.00000
I	BYY	94.352	2.90	-	XW	-	-	-	NP	2.00%	-	-	-	-	-	-	-	-	Retained
U	GFH	915.659	1.75	-	Spp	-	-	-	CCC	83.50%	-	Apwzqhds	1qT	-	85y	82	1jK+82	-	891.00000
K	EMT	83.494	8.86	-	YO	-	-	-	PP-	85.83%	-	-	-	-	-	-	-	-	Retained
R	KNW	79.957	1.25	-	MS	-	-	-	HH-	23.90%	-	Tdcottqf	1dC	-	160w	160	1oW+160	-	262.00000
Q-H	NFS	91.142	2.40	-	EU	-	-	-	DDD	45.70%	-	Akbshbaa	1aP	-	120g	120	1fZ+120	-	166.00000
T	ZBE	70.864	5.19	-	NS	-	-	-	W-	97.92%	-	Pcusmdyp	1dA	-	225w	225	1eP+225	-	649.00000
O	NQJ	65.339	2.71	-	MY	-	-	-	M-	32.00%	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

U: First Pay: 2018-03-04; Registration: 144Q/Iby T; Q-H: First Pay: 2018-03-04; Registration: 144N/Mks R; R: First Pay: 2018-03-04; Registration: 144W/Phq L; T: First Pay: 2018-03-04; Registration: 144V/Dkf F; A: First Pay: 2018-03-04; Registration: 144A/Pbp H; K: First Pay: 2018-03-04; Registration: 144Y/Dka P; O: First Pay: 2018-03-04; Registration: 144N/Ucp A; I: Registration: 144Q/Aqq R;

Cut-Off Balance ($mm)

506.27190

# of Loans

# of Properties

WA U/W NOI Debt Yield

7.7%

Reset

Yes