2018-FL1

VMC Finance LLC (VMC) 2018-FL1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Varde Partners Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
S	JRG	78.110	7.70	-	AG	-	-	-	QR	2.00%	-	-	-	-	-	-	-	-	Retained
F	ASJ	859.349	5.92	-	Eff	-	-	-	LLL	43.40%	-	Tmmlvsnz	1qL	-	85m	82	1gM+82	-	473.00000
K	KMI	43.115	6.59	-	ZP	-	-	-	ZZ-	12.44%	-	-	-	-	-	-	-	-	Retained
V	VYK	56.562	7.74	-	NR	-	-	-	N-	95.75%	-	Tnfcdmtn	1wI	-	225l	225	1lD+225	-	858.00000
S	OBM	13.563	8.39	-	AI	-	-	-	KK-	32.99%	-	Fumhtiia	1cO	-	160j	160	1zV+160	-	111.00000
K	MPY	12.405	2.95	-	QI	-	-	-	KKK-	90.86%	-	Mbwykqos	1mE	-	350z	340	1fM+340	-	737.00000
K	GEN	84.922	1.38	-	GS	-	-	-	U-	96.00%	-	-	-	-	-	-	-	-	Retained
E-E	GXY	25.171	4.40	-	BQ	-	-	-	FFF	68.10%	-	Vmorbyjf	1qT	-	120r	120	1aK+120	-	569.00000

Filings

ABS-15G

Tranche Comments

F: First Pay: 2018-03-04; Registration: 144M/Gib T; E-E: First Pay: 2018-03-04; Registration: 144V/Mue I; S: First Pay: 2018-03-04; Registration: 144X/Xlh J; V: First Pay: 2018-03-04; Registration: 144Z/Xdf V; K: First Pay: 2018-03-04; Registration: 144T/Dbw F; K: First Pay: 2018-03-04; Registration: 144H/Rfx D; K: First Pay: 2018-03-04; Registration: 144L/Jhr X; S: Registration: 144E/Cso Q;

Cut-Off Balance ($mm)

102.74621

# of Loans

# of Properties

WA U/W NOI Debt Yield

7.7%