2018-FL1

KREF Ltd (KREF) 2018-FL1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

KKR & Co Inc

,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
X-T	FKX	57.100	9.38	-	FQ	-	-	-	MMM	-	-	Groalezj	1tJ	-	-	135	1kB+135	-	521.00000
C	NAW	25.320	3.67	-	JB	-	-	-	VV-	-	-	-	-	-	-	-	-	-	-
C	PLP	397.200	7.29	-	Qvv	-	-	-	UUU	-	-	Wuxmhpsx	1rI	-	-	110	1mJ+110	-	271.00000
F	VVK	94.330	5.57	-	XS	-	-	-	FF-	-	-	Czsxwhvp	1uM	-	-	160	1xA+160	-	190.00000
Z	EKF	96.800	2.74	-	LA	-	-	-	N-	-	-	-	-	-	-	-	-	-	-
O	IJR	18.400	8.20	-	QD	-	-	-	TTT-	-	-	Wzspvump	1eO	-	-	255	1mA+255	-	974.00000
L	YKD	61.250	2.60	-	UC	-	-	-	H-	-	-	Bufskquq	1dO	-	-	200	1uK+200	-	218.00000

Filings

ABS-15G

Tranche Comments

C: Registration: 144E/Bvf E; X-T: Registration: 144C/Ajq C; F: Registration: 144W/Qij S; L: Registration: 144X/Iol S; O: Registration: 144Z/Lwl W; C: Registration: 144G/Fmw X; Z: Registration: 144W/Fkz S;

Cut-Off Balance ($mm)

# of Loans

# of Properties

WA Rem. Amrt Term (Months)

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.5%