| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 8.683 | 2.98 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | 38a | 38 | 2.85% | 2.832% | 99.99981 |
| A-2 | USD | 45.866 | 4.95 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | 55a | 52 | 3.62% | 2.959% | 102.99994 |
| A-SB | USD | 18.189 | 7.38 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | 70a | 70 | 3.66% | 3.201% | 102.99971 |
| A-3 | USD | 48.606 | 6.88 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | - | 86 | 3.84% | 3.346% | 103.00000 |
| A-4 | USD | 148.108 | 9.71 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | - | 84 | 3.52% | 3.409% | 100.99924 |
| A-5 | USD | 175.709 | 9.89 | - | - | - | - | - | - | 30.00% | - | Fixed | Swaps | 87a | 86 | 3.79% | 3.435% | 102.99953 |
| A-S | USD | 58.030 | 9.96 | - | - | - | - | - | - | 20.88% | - | Fixed | Swaps | 110a | 110 | 4.03% | 3.677% | 102.99926 |
| B | USD | 31.002 | 9.96 | - | - | - | - | - | - | 16.00% | - | Fixed | Swaps | 130a | 125 | 4.18% | 3.827% | 102.99975 |
| C | USD | 29.412 | 9.96 | - | - | - | - | - | - | 11.38% | - | Fixed | Swaps | 170a | 170 | 4.35% | 4.277% | 100.74982 |
| D | USD | 18.283 | 9.96 | - | - | - | - | - | - | 8.50% | - | Fixed | Swaps | 250a | 250 | 3.00% | 5.077% | 84.05097 |
| E | USD | 13.513 | 9.99 | - | - | - | - | - | - | 6.38% | - | Fixed | Swaps | 350a | 340 | 3.00% | 5.998% | 78.00898 |
Deal Comments
Co-Managers: CIBC World Markets, Drexel Hamilton, CastleOak.
Collateral
37 loans, 60 properties
AllReportsSurveillanceOther