| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 338.000 | 3.57 | - | Aaa | - | - | AAA | AAA | 48.00% | - | Floating | 1mL | 115-118 | 115 | 1mL+115 | - | 100.00000 |
| A-S | USD | 56.875 | 4.79 | - | NR | - | - | AAA | AAA | 39.25% | - | Floating | 1mL | 150-155 | 150 | 1mL+150 | - | 100.00000 |
| B | USD | 40.625 | 5.04 | - | NR | - | - | AAA | AA- | 33.00% | - | Floating | 1mL | 170-175 | 170 | 1mL+170 | - | 100.00000 |
| C | USD | 44.687 | 5.34 | - | NR | - | - | A | A- | 26.13% | - | Floating | 1mL | 210a | 210 | 1mL+210 | - | 100.00000 |
| D | USD | 52.813 | 5.65 | - | NR | - | - | BBB | BBB- | 18.00% | - | Floating | 1mL | 250a | 250 | 1mL+250 | - | 100.00000 |
Tranche Comments
A: Registration: 144A Only;
A-S: Registration: 144A Only;
B: Registration: 144A Only;
C: Registration: 144A Only;
D: Registration: 144A Only;
Deal Comments
WAL3: Loans pay off at Fully Extended Maturity and fully reinvested into loans with 35 month term to maintain 4.5yr WAL test.
Collateral
100% First-Lien Mortgages and Senior Participation Interests Minimum 70% Multifamily through the Reinvestment Period.
AllReportsSurveillanceOther