| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E-1 | LCZ | 68.200 | 6.50 | - | - | - | - | KKK | - | - | - | Rvakj | Cbwqt | - | 90 | 2.66% | 2.643% | 93.33983 |
| Y | UWF | 1.973 | 8.61 | - | - | - | - | KK (Z) | - | - | - | Vyzrs | Iiuvy | - | 200 | 3.96% | 3.972% | 89.69000 |
| O | LOW | 6.284 | 45.00 | - | - | - | - | GG | - | - | - | - | - | - | - | - | - | - |
| S-3 | NJE | 23.758 | 2.17 | - | - | - | - | VVV | - | - | - | Ghgrt | Pngbg | - | 115 | 3.47% | 3.106% | 506.86207 |
| Y | FMD | 8.900 | 1.76 | - | - | - | - | T (V) | - | - | - | Ikvaz | Bmwlr | - | - | 4.48% | 4.500% | 69.53076 |
| U | RMN | 1.206 | 5.96 | - | - | - | - | EEE (F) | - | - | - | - | - | - | - | - | - | - |
| M | WHQ | 4.155 | 13.00 | - | - | - | - | J | - | - | - | - | - | - | - | - | - | - |
| O-2 | ZRY | 62.600 | 3.80 | - | - | - | - | NNN | - | - | - | Onrxe | Phbha | - | 100 | 3.33% | 2.855% | 835.50278 |
| G-J | FTO | 31.180 | 8.36 | - | - | - | - | XXX | - | - | - | Ogmow | Rickj | - | 145 | 3.77% | 3.419% | 611.11211 |
| H | AAX | 234.880 | - | - | - | - | - | O | - | - | - | - | - | - | - | - | - | Retained |
| VUUD | ZPM | 4.277 | 2.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| S | WUM | 5.506 | 44.00 | - | - | - | - | LL | - | - | - | - | - | - | - | - | - | - |
Tranche Comments
E-1: First Pay: 2019-08-15; Registration: 144X Bqwf;
O-2: First Pay: 2019-08-15; Registration: 144T Luef;
S-3: First Pay: 2019-08-15; Registration: 144A Ysaf;
G-J: First Pay: 2019-08-15; Registration: 144X Sdrw;
Y: First Pay: 2019-08-15; Registration: 144W Jgoy;
Y: First Pay: 2019-08-15; Registration: 144G Hkac;
H: First Pay: 2019-08-15; Registration: 144K Yrvm;
U: First Pay: 2019-08-15; Registration: 144W Ngqf; Comments: Efa-fimaah;
O: First Pay: 2019-08-15; Registration: 144P Jnoy; Comments: Koq-qsfsqg;
M: First Pay: 2019-08-15; Registration: 144W Oeuh; Comments: Lsk-ruazky;
S: First Pay: 2019-08-15; Registration: 144G Vclo; Comments: Jhx-fensxk;
VUUD: Registration: 144P Bjxf;
WA U/W NOI Debt Yield
10.9%