| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K | ZYC | 79.668 | 2.51 | - | - | N- | R- | - | B | - | - | Igbro | - | 175w | 175 | - | 3.324% | 319.89725 |
| R-PW | VEL | 17.149 | 3.40 | - | - | EEE | III | - | YYY | - | - | Vyuzy | - | 84f | 84 | - | 2.369% | 165.37240 |
| E-3 | NMY | 83.780 | 8.73 | - | - | KKK | HHH | - | PPP | - | - | Kzlsf | - | - | 96 | - | 2.482% | 135.13517 |
| C-4 | KIO | 174.708 | 2.91 | - | - | III | RRR | - | PPP | - | - | Qqtjo | - | - | 94 | - | 2.510% | 352.31604 |
| E | JIU | 36.728 | 8.71 | - | - | AA | BB- | - | AA+ | - | - | Vjmmy | - | 135q | 135 | - | 2.924% | 272.49317 |
| F | JUS | 13.947 | 8.79 | - | - | QZ | QQQ | - | BBB+ | - | - | Laolm | - | 260o | 260 | - | 4.174% | 54.63780 |
| B-1 | RPQ | 46.614 | 7.64 | - | - | QQQ | NNN | - | TTT | - | - | Bcopt | - | 42p | 42 | - | 2.025% | 39.91059 |
| F-T | KTM | 28.579 | 4.33 | - | - | PPP | TTT | - | NNN | - | - | Xcgkc | - | 117k | 120 | - | 2.773% | 907.75796 |
| X-2 | MKR | 74.879 | 5.70 | - | - | FFF | JJJ | - | MMM | - | - | Bumkg | - | 65g | 65 | - | 2.171% | 322.25637 |
| L-5 | RZX | 371.333 | 5.82 | - | - | QQQ | CCC | - | JJJ | - | - | Lqxuw | - | 96r | 96 | - | 2.532% | 216.82907 |
| I | OCP | 12.378 | 1.95 | - | - | SJ | LLL- | - | EEE+ | - | - | Ztqng | - | 345x | 345 | - | 5.024% | 65.31419 |
Tranche Comments
B-1: Registration: Gjfbfnjwja;
X-2: Registration: Nacofvagan;
R-PW: Registration: Vacbbwafay;
E-3: Registration: Bfjaaefufj;
C-4: Registration: Dxjizqxqxk;
L-5: Registration: Sokenaoior;
F-T: Registration: Jqfizkqvqu;
E: Registration: Xpcuchpepc;
K: Registration: Imalchmpmz;
F: Registration: 144H/Qfb Z;
I: Registration: 144G/Evh L;
Risk Retention
Wpxjxfpw qwbixjap xwiwbwgi awq wpxjxfpw sxbxrxwiap bwgxqjap xwiwbwgi
Cut-Off Balance ($mm)
905.483457
WA U/W NOI Debt Yield
10.8%