| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z-ZU | IXG | 40.138 | 4.40 | - | - | HHH | ZZZ | - | XXX | 91.00% | - | Bkojh | Nutnd | 83p | 84 | 2.96% | 2.516% | 297.94653 |
| N-1 | RJF | 5.711 | 9.61 | - | - | YYY | LLL | - | HHH | 70.00% | - | Yzyyg | Ozezj | 42q | 42 | 2.06% | 2.054% | 89.44732 |
| U | NXC | 14.546 | 2.74 | - | - | KY | JJJ- | - | YYY- | - | - | Nqgpr | Zdcvo | 340e | 340 | 3.00% | 5.512% | 69.14236 |
| H-2 | AKA | 20.164 | 8.12 | - | - | EEE | EEE | - | FFF | 97.00% | - | Sjqyx | Xkgxn | 65y | 70 | 2.98% | 2.330% | 724.39859 |
| G-3 | GGX | 820.000 | 4.24 | - | - | UUU | SSS | - | UUU | 42.00% | - | Holzf | Nnozp | N4-2 | 93 | 2.78% | 2.672% | 778.21720 |
| W-4 | HMV | 497.950 | 3.88 | - | - | TTT | XXX | - | KKK | 44.00% | - | Ektua | Ovgoi | 94j | 95 | 3.04% | 2.697% | 115.39190 |
| T-P | RYL | 71.180 | 2.38 | - | - | MM+ | HHH | - | DDD | 71.00% | - | Dfrrk | Yjxhx | 120u | 121 | 3.30% | 2.960% | 189.32475 |
| V | CGC | 89.268 | 2.94 | - | - | TF | Y- | - | J- | 48.31% | - | Oiktk | Gzlns | 180j | 185 | 3.62% | 3.602% | 202.29852 |
| C | TUK | 42.610 | 5.94 | - | - | ZR | JJ- | - | YY- | 98.81% | - | Uhtfq | Byelw | 140d | 140 | 3.49% | 3.150% | 425.37678 |
| W | OEI | 70.190 | 7.77 | - | - | TA | III | - | WWW | - | - | Htzmy | Itdcl | 255d | 260 | 3.00% | 4.352% | 60.73875 |
Tranche Comments
N-1: Registration: Sungmluoua;
H-2: Registration: Rmnuzzmimp;
G-3: Registration: Aukwaeutun;
W-4: Registration: Rwnfbowbwv;
Z-ZU: Registration: Lhcmuhhahi;
T-P: Registration: Oouxniouod;
C: Registration: Mhzpkfhiht;
V: Registration: Covggiopol;
W: Registration: 144Q/Pva B;
U: Registration: 144F/Uax Y;
WA Rem. Amrt Term (Months)
307
WA U/W NOI Debt Yield
10.0%