| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| H-M | GTG | 94.370 | 5.41 | - | - | HH+ | FFF | - | PPP | 26.00% | - | Xgcms | Gtgfq | 120e | 121 | 3.30% | 2.960% | 510.79715 |
| T | MKT | 48.685 | 1.73 | - | - | NE | LL- | - | HH- | 20.94% | - | Vgxzm | Bfirm | 140k | 140 | 3.49% | 3.150% | 135.71095 |
| I | UKC | 59.147 | 3.65 | - | - | CM | E- | - | W- | 44.41% | - | Yzuyt | Yuivb | 180x | 185 | 3.62% | 3.602% | 119.24523 |
| X-2 | ZCU | 74.374 | 9.98 | - | - | YYY | LLL | - | MMM | 46.00% | - | Cakoi | Telpi | 65k | 70 | 2.98% | 2.330% | 146.17335 |
| O | XMX | 64.440 | 2.46 | - | - | LK | CCC | - | MMM | - | - | Bbjmb | Ftrdm | 255j | 260 | 3.00% | 4.352% | 43.23441 |
| G | VAJ | 56.198 | 1.75 | - | - | XS | EEE- | - | AAA- | - | - | Saxxk | Kduzk | 340a | 340 | 3.00% | 5.512% | 39.48730 |
| V-3 | HEI | 981.000 | 8.60 | - | - | MMM | NNN | - | SSS | 22.00% | - | Bhymu | Bnucu | C4-2 | 93 | 2.78% | 2.672% | 554.12154 |
| C-1 | AIR | 4.763 | 9.22 | - | - | WWW | YYY | - | EEE | 11.00% | - | Omrcs | Umdjg | 42v | 42 | 2.06% | 2.054% | 97.74900 |
| P-PH | HOQ | 93.925 | 6.70 | - | - | QQQ | CCC | - | RRR | 47.00% | - | Lnorf | Zbcip | 83x | 84 | 2.96% | 2.516% | 897.64632 |
| G-4 | WKN | 225.602 | 4.30 | - | - | GGG | ZZZ | - | III | 84.00% | - | Flfgr | Rwqnm | 94m | 95 | 3.04% | 2.697% | 714.80381 |
Tranche Comments
C-1: Registration: Pxovyjxwxw;
X-2: Registration: Wxcausxrxf;
V-3: Registration: Mjpjonjfjr;
G-4: Registration: Acmjmncncv;
P-PH: Registration: Sumqkoufur;
H-M: Registration: Wxohiwxvxx;
T: Registration: Kzvqcwzuzo;
I: Registration: Jqwknvqjqm;
O: Registration: 144G/Ryu C;
G: Registration: 144F/Uyo X;
WA Rem. Amrt Term (Months)
102
WA U/W NOI Debt Yield
10.0%