| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| G-QU | ISA | 70.129 | 6.42 | - | - | NNN | OOO | - | CCC | 18.00% | - | Uyzux | PAF | 89 | 89 | 2.98% | 2.528% | 696.55049 |
| A | KOV | 90.111 | 8.83 | - | - | UU | CCC | - | MMM+ | 40.32% | - | Cohmj | KJG | 270 | 270 | 2.50% | 4.417% | 60.12514 |
| J-2 | FNV | 38.543 | 8.99 | - | - | III | VVV | - | III | 69.00% | - | Rkzmj | TPJ | 70 | 70 | 2.95% | 2.291% | 798.63701 |
| Z-4 | YQX | 198.373 | 2.58 | - | - | HHH | TTT | - | UUU | 58.00% | - | Owgou | QJJ | 100 | 100 | 3.06% | 2.712% | 373.87467 |
| Y | RIR | 43.643 | 8.69 | - | - | DZ | WW- | - | DD | 55.70% | - | YZR | - | 165 | 165 | - | 3.367% | 632.87432 |
| R | KCH | 74.170 | 9.59 | - | - | GC | I- | - | Y | 10.74% | - | OZJ | - | 210 | 210 | - | 3.817% | 532.35192 |
| K | NJA | 61.367 | 8.41 | - | - | UB | JJJ- | - | GGG- | 7.73% | - | Nthkj | MVC | 350 | 350 | 2.50% | 5.217% | 31.27670 |
| M-1 | ZCP | 34.463 | 9.59 | - | - | RRR | LLL | - | LLL | 41.00% | - | Frhmp | MUO | 42 | 42 | 2.04% | 2.022% | 67.51856 |
| E-3 | EWI | 457.000 | 8.48 | - | - | OOO | TTT | - | XXX | 58.00% | - | Dhrkj | BLT | 98 | 98 | 2.79% | 2.678% | 268.77020 |
| N-G | BOX | 41.445 | 3.35 | - | - | XX- | SSS | - | XXX | 28.83% | - | Xtbwp | YYA | 135 | 135 | 3.41% | 3.065% | 998.17285 |
| O | IXR | 4.167 | 4.27 | - | - | US | QY | - | FFF- | 2.00% | - | Ajtmx | EKC | 460 | 460 | 2.50% | 6.317% | 19.50470 |
| O-X | QGO | 890.312 | 1.44 | - | - | MM- | III | - | CCC | - | - | Rxgxk | Shc | 135l | 160 | - | 3.394% | Int. Only |
Tranche Comments
M-1: Registration: Scgfywcvcr;
J-2: Registration: Unumsanenx;
E-3: Registration: Jjumlvjzjf;
Z-4: Registration: Ryhoseyxyb;
G-QU: Registration: Plhxvililk;
N-G: Registration: Yebwtleiet;
Y: Registration: Vfwnwnfrfl;
R: Registration: Injwuinins;
A: Registration: 144W/Clt S;
K: Registration: 144F/Ayi L;
O: Registration: 144K/Xww Q;
O-X: Registration: Cccxwpcjcx;
Cut-Off Balance ($mm)
370.685461
WA U/W NOI Debt Yield
9.7%