2016-1(R)

First Eagle Commercial Funding LLC (FECF) 2016-1(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

First Eagle Investment

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
L-F	MAS	98.300	8.55	-	WWW-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
M-E	FGZ	44.200	5.90	-	JJ	-	-	-	-	-	Txwwwmhz	3cX	-	-	240	3jT+240	-	673.00000
E-1E-E	YKS	403.400	4.50	-	RRR	VVV	-	-	-	-	Lrupyytf	3rV	-	-	169	3sH+169	-	399.00000
E-2-V	JPS	73.500	5.54	-	III	-	-	-	-	-	Tpsjwsea	3vO	-	-	205	3bN+205	-	256.00000
Esjgoi	VJO	66.766	-	-	EV	DC	-	-	-	-	-	-	-	-	-	-	-	Retained
B-I	JMY	11.000	6.93	-	FF-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
C-Q	HXJ	65.900	8.35	-	E	-	-	-	-	-	Cbdolaww	3xF	-	-	500	3yI+500	-	733.00000
X-1O-X	LJB	35.000	6.80	-	MMM	YYY	-	-	-	-	Wyacu	Dxynf	-	-	169	3.35%	-	38.72970

Tranche Comments

E-1E-E: Registration: 144N/Uiu J; X-1O-X: Registration: 144W/Pnf Z; E-2-V: Registration: 144T/Tnz U; M-E: Registration: 144C/Bvg A; C-Q: Registration: 144C/Xhe R; L-F: Registration: 144K/Kjm S; B-I: Registration: 144M/Lwi U; Esjgoi: Registration: 144H/Uok D;

Deal Comments

Akzkt. Ofm-Woee Aknrfxc 1.00

Reinvestment Period (YRS)

1.9