2013-1(R)

JFIN CLO (JFIN) 2013-1(R)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1LB	BJF	56.000	-	-	WWW	-	-	-	-	-	Pfwyu	-	-	-	3.096%	-	-
IK	EUT	75.000	-	-	OOO-	-	-	-	-	-	Gbxzcruo	3aS	-	398	3tV+398	-	-
KK	XPJ	72.600	-	-	FC	-	-	-	-	-	Nxvokdvv	3aG	-	650	3wZ+650	-	-
S1TS	OBB	253.000	-	-	WWW	-	-	-	-	-	Svkqvjrp	3gE	-	139	3iH+139	-	-
PM	OOD	25.500	-	-	AA-	-	-	-	-	-	Mxxbxcur	3rO	-	737	3oF+737	-	-
EU	ISF	31.700	-	-	H	-	-	-	-	-	Quldumoh	3tF	-	315	3iG+315	-	-
M2K	HBV	41.800	-	-	FF	-	-	-	-	-	Upmxwpsr	3dB	-	220	3iK+220	-	-
Bub	KOK	21.700	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

S1TS: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144K/Uja P; A1LB: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144E/Khk L; M2K: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144M/Imu C; EU: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144M/Cvp X; IK: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144D/Bja Q; PM: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144N/Dnc L; KK: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144E/Ifb L; Bub: First Pay: 2020-07-20; Redemption: 2021-07-20; Registration: 144J/Phf R;

Deal Comments

Jvcvw. Wpq-Qjff Dvuspwg 1.5

Risk Retention

IF - Qqj

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 22, 2008

Reset

Yes

WAL Test Period (YRS)

WAL Test Period End Date

Dec 21, 2018