2020-CRE4

AREIT Trust (AREIT) 2020-CRE4

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Argentic Real Estate Investment LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
H-D	FSX	27.820	6.52	8.23	VE	-	-	-	LLL	52.88%	-	Zsobhfaw	1xU	-	-	345	1gH+345	-	778.00000
S	EIV	33.160	1.49	3.55	OT	-	-	-	CC-	34.00%	-	Tvezqqab	1tO	-	-	475	1tD+415	-	21.30300
J	PTR	26.745	7.90	1.51	YO	-	-	-	CI	62.90%	-	-	-	-	-	-	-	-	Retained
L	WFF	396.652	7.67	6.88	Wss	-	-	-	AAA	55.28%	-	Pjchfhhz	1sT	-	-	265	1bD+262	-	48.23300
Z	AIV	28.225	8.93	6.70	XU	-	-	-	FFF-	84.49%	-	-	-	-	-	-	-	-	Retained
U	RRP	80.871	2.62	6.46	BD	-	-	-	MQ	73.19%	-	-	-	-	-	-	-	-	Retained
Lcnc	CRG	48.580	-	-	FY	-	-	-	JW	-	-	-	-	-	-	-	-	-	Retained
K	XWG	33.700	6.91	9.44	BF	-	-	-	R-	28.40%	-	Zpvkooor	1uM	-	-	600	1lJ+310.8	-	25.65000

Filings

ABS-15G

Tranche Comments

L: First Pay: 2020-06-10; Registration: 144O/Vap C; H-D: First Pay: 2020-06-10; Registration: 144A/Rta T; S: First Pay: 2020-06-10; Registration: 144B/Enw S; K: First Pay: 2020-06-10; Registration: 144T/Pfs F; Z: First Pay: 2020-06-10; Registration: 144Z/Kpk I; U: First Pay: 2020-06-10; Registration: 144X/Prm D; J: First Pay: 2020-06-10; Registration: 144I/Mnw G; Lcnc: First Pay: 2020-06-10; Registration: 144B/Ljg Z;

Cut-Off Balance ($mm)

307.677269

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.7%