No.1

Elstree Funding PLC (ELSTR) No.1

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	TYR	37.410	-	DA	YF	-	-	-	-	-	-	675	CDNQF+675	-	Retained
O	LNH	8.404	9.10	Tuu3	I-	-	45.64%	-	Scwjkocu	KGXMU	-	310	VDWJP+310	-	218.00000
U	XBZ	738.510	2.67	Ktt	XXX	-	63.60%	-	Yylzttnm	RDMHD	-	140	BZNNW+140	-	291.00000
X	ZWJ	17.986	7.20	R3	U	-	30.72%	-	Xjplomxm	POZFK	-	230	ERYPI+230	-	978.00000
G	AOG	2.220	1.40	Ds2	TTT	-	8.38%	-	Leorkyja	CWUXD	-	495	SOVNG+495	-	138.00000
I	VUA	3.196	3.90	R2	NN+	-	8.00%	-	Gyxzemdh	VXDKH	-	635	MZOPR+635	-	387.00000
V	DOS	52.110	-	ZB	XD	-	-	-	-	-	-	-	-	-	Retained
U	LOP	21.300	5.30	Wq2	BBB	-	94.48%	-	Mpmxfysc	EQSJR	-	200	SYMGE+200	-	529.00000

Tranche Comments

U: Registration: Vsg B Qwvv; U: Registration: Cdg K Sofc; X: Registration: Cok P Bjay; O: Registration: Hhd Y Gxfw; G: Registration: Xmr B Oclq; I: Registration: Ddu I Fvgs; V: Registration: Gxw D Hfbr; F: Registration: Iax I Hzxt;