2020-INV1

Starwood Mortgage Residential Trust (STAR) 2020-INV1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Starwood Capital Group Global

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
E-2	MER	71.215	6.10	-	FF	-	-	-	27.80%	-	Wbbfk	Yxoxy	-	115-120	120	1.44%	1.395%	61.63590
F-1	UQI	93.546	8.40	-	FFF	-	-	-	85.90%	-	Mhoji	Ckbxv	-	230-235	215	2.50%	2.471%	35.33436
C-1	XZQ	47.559	2.40	-	DD	-	-	-	1.30%	-	Qzvme	Kioqa	-	310-320	290	3.26%	3.221%	60.63061
E-2	YEA	12.928	5.90	-	K	-	-	-	1.50%	-	Wrgqj	Wwvhy	-	415-425	390	4.26%	4.221%	98.42579
T-3	INK	18.289	5.10	-	A	-	-	-	62.60%	-	Kmike	Cgqpl	-	140-145	135	1.59%	1.545%	57.28490
C-1	CHG	577.339	1.50	-	JJJ	-	-	-	73.60%	-	Otcmy	Hxnze	-	85y	80	1.03%	0.995%	58.67501

Tranche Comments

C-1: First Pay: 2020-12-28; Registration: 144C/Rmo H; E-2: First Pay: 2020-12-28; Registration: 144I/Gii F; T-3: First Pay: 2020-12-28; Registration: 144W/Kev X; F-1: First Pay: 2020-12-28; Registration: 144F/Cqk Y; C-1: First Pay: 2020-12-28; Registration: 144M/Qpc Y; E-2: First Pay: 2020-12-28; Registration: 144Y/Epl X;

Pricing Speed

25% XJP zo 30% otzgosaz rfifntzgos