1(R)

Griffith Park CLO (GRIPK) 1(R)

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SZE(M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1Q	FTV	909.000	3.20	Thh	-	MMM	94.66%	-	Yzrupbvp	3tHm	-	72	3pXb+72	-	733.00000
W-2W	XHO	68.500	9.68	Jm2	-	BB	97.65%	-	Rrueoqpm	3tIo	-	160	3qLs+160	-	222.00000
D	VDX	83.800	1.31	S2	-	A	75.60%	-	Rkbxpozx	3gRs	-	210	3lHh+210	-	970.00000
N-1M	FZM	2.310	6.64	Tyy	-	BBB	90.61%	-	Sduaailw	3oHf	-	85	3tRq+85	-	749.00000
N	OOV	73.900	1.70	App3	-	GGG-	73.21%	-	Nhlfrrad	3iBq	-	310	3mFn+310	-	302.00000
N-2X	EZL	64.000	4.75	Yt2	-	ZZ	28.66%	-	Xwsoe	-	-	210	2.10%	2.100%	214.00000

Tranche Comments

Q-1Q: First Pay: 2021-05-21; N-1M: First Pay: 2021-05-21; W-2W: First Pay: 2021-05-21; N-2X: First Pay: 2021-05-21; D: First Pay: 2021-05-21; N: First Pay: 2021-05-21;

Deal Comments

Xzuzizp Sbfiszsbisw

Risk Retention

HSb Vsfzfmpwzs/Hpefwd

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 29, 2018

WAL Test Period (YRS)

WAL Test Period End Date

Oct 18, 2002