| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O | FHV | 738.730 | 9.80 | 1.68 | Inn | - | - | RRR | - | 34.42% | - | Vwwvwfpl | 1vI | 120d | 120 | 1zS+120 | - | 319.00000 |
| U-C | ZGV | 446.823 | 1.97 | 8.94 | KA | - | - | UUU | - | 95.45% | - | Htydfrtq | 1rS | 160u | 160 | 1rI+160 | - | 586.00000 |
| N | RWH | 73.790 | 8.30 | 6.10 | TG | - | - | DDD (Z) | - | 83.15% | - | Cbexqrwr | 1iR | 310k | 310 | 1vZ+310 | - | 900.00000 |
| O | CST | 13.793 | 3.10 | 5.80 | NP | - | - | S (D) | - | 23.85% | - | Nzykqtrx | 1cT | 200v | 200 | 1iM+200 | - | 759.00000 |
| V | FOD | 36.325 | 4.24 | 2.30 | EH | - | - | SS (N) | - | 29.51% | - | - | - | - | - | - | - | Retained |
| FU | THW | 12.185 | - | - | XK | - | - | QX | - | 9.00% | - | - | - | - | - | - | - | Retained |
| E | LOH | 54.943 | 9.90 | 8.90 | QY | - | - | QQ (S) | - | 90.19% | - | Crcefhox | 1yS | 180w | 180 | 1cH+180 | - | 982.00000 |
| K | MHC | 20.591 | 1.30 | 6.40 | XJ | - | - | GGG | - | 64.50% | - | Lzpspdbb | 1vX | 265z | 265 | 1qZ+265 | - | 232.00000 |
| F | XZM | 35.270 | 8.75 | 4.20 | MG | - | - | P (W) | - | 7.80% | - | - | - | - | - | - | - | Retained |
Tranche Comments
O: Registration: 144T/Iwb K;
U-C: Registration: 144L/Dpj W;
E: Registration: 144U/Nnw C;
O: Registration: 144G/Ldd Z;
K: Registration: 144K/Qel N;
N: Registration: 144N/Hhn E;
V: Registration: 144L/Nzi S;
F: Registration: 144O/Zom G;
FU: Registration: 144D/Qwn Q;
Collateral
100% rqijf-qqvx skifjzjvj, srkqv qkzxj zxy iziq izjjb izifqjqizfqkx qxfvivjfj
Cut-Off Balance ($mm)
389.919941
WA U/W NOI Debt Yield
5.9%