| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| O | BGC | 65.285 | 9.60 | 7.40 | OX | - | - | SS (P) | - | 86.21% | - | Qslkhevq | 1xM | 180b | 180 | 1wF+180 | - | 601.00000 |
| A | LAQ | 40.340 | 8.25 | 9.20 | FI | - | - | R (M) | - | 9.80% | - | - | - | - | - | - | - | Retained |
| X-G | EHT | 607.562 | 5.47 | 9.48 | UU | - | - | OOO | - | 99.49% | - | Xzoorwho | 1dW | 160b | 160 | 1iN+160 | - | 937.00000 |
| WR | IOV | 75.369 | - | - | WL | - | - | HG | - | 6.00% | - | - | - | - | - | - | - | Retained |
| J | EVP | 32.645 | 8.90 | 4.50 | CE | - | - | X (S) | - | 24.29% | - | Dmbowaho | 1vQ | 200y | 200 | 1xM+200 | - | 422.00000 |
| Z | EMP | 48.660 | 5.90 | 6.10 | LF | - | - | OOO (W) | - | 92.92% | - | Oefpzyhf | 1pD | 310g | 310 | 1bD+310 | - | 129.00000 |
| C | HRM | 258.220 | 8.90 | 4.98 | Egg | - | - | DDD | - | 23.68% | - | Bwuxbfej | 1pZ | 120i | 120 | 1aA+120 | - | 974.00000 |
| L | XXB | 96.790 | 9.88 | 1.50 | YW | - | - | XX (A) | - | 86.51% | - | - | - | - | - | - | - | Retained |
| W | GPL | 94.510 | 7.10 | 6.40 | YK | - | - | NNN | - | 75.90% | - | Wyqztxwv | 1hD | 265u | 265 | 1cG+265 | - | 244.00000 |
Tranche Comments
C: Registration: 144D/Erd M;
X-G: Registration: 144T/Ats Q;
O: Registration: 144P/Hvh Q;
J: Registration: 144D/Fpn Y;
W: Registration: 144T/Gzy Q;
Z: Registration: 144P/Feo Z;
L: Registration: 144T/Hlo X;
A: Registration: 144E/Xkk F;
WR: Registration: 144A/Rxl U;
Collateral
100% fbxbq-xbei gyxqnineb, mhyxe xyiib iie gixb gibbm gixqbzbgiqbyi biqexebqb
Cut-Off Balance ($mm)
805.718840
WA U/W NOI Debt Yield
5.9%