2021-FL1

LFT CRE Ltd (LMNT) 2021-FL1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

ORIX Corp

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
R	OIS	71.200	4.70	3.62	KU	-	-	-	UU-	57.71%	-	Fpzcvlie	1rT	-	-	175	1oE+175	-	814.00000
H	NFA	194.000	3.40	3.20	Ejj	-	-	-	III	28.00%	-	Cjhbkkpb	1vS	-	-	117	1gT+117	-	798.00000
C	CSE	50.720	5.53	6.30	MU	-	-	-	J-	89.00%	-	Vbylumzv	1mM	-	-	195	1rI+195	-	577.00000
Sjmp	TYY	42.460	-	-	LZ	-	-	-	OF	-	-	-	-	-	-	-	-	-	Retained
J-B	URN	39.600	2.64	1.00	AY	-	-	-	LLL	52.92%	-	Iveykzbf	1pR	-	-	135	1mY+135	-	408.00000
V	EGY	38.700	8.20	1.70	GN	-	-	-	EEE	57.36%	-	Wrvscbvj	1wD	-	-	245	1xM+245	-	555.00000
N	HOL	66.900	4.50	5.20	OT	-	-	-	PPP-	29.28%	-	Nuoahflf	1gS	-	-	295	1nS+295	-	399.00000
T	VYH	48.700	8.84	3.10	YY	-	-	-	D-	4.83%	-	-	-	-	-	-	-	-	Retained
J	QAP	90.700	7.70	3.80	FI	-	-	-	TT-	57.17%	-	-	-	-	-	-	-	-	Retained

Filings

ABS-15G

Tranche Comments

H: Registration: 144Q/Acd K; J-B: Registration: 144F/Kbm F; R: Registration: 144B/Msp U; C: Registration: 144M/Xlc X; V: Registration: 144C/Xnw N; N: Registration: 144W/Xht C; J: Registration: 144P/Lzg W; T: Registration: 144L/Fre B; Sjmp: Registration: 144D/Pkk A;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.3%

Reinvestment Period (YRS)

5.5

Refinancing

Yes