| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| S-2 | APB | 97.000 | 2.30 | Dp2 | - | FF | 40.70% | - | Sbxjb | YII | - | - | 2.00% | 2.000% | 130.00000 |
| Q | WJB | 98.000 | 27.00 | U3 | - | Q- | 2.80% | - | Bzosqkrk | 3sDz | - | 920 | 3zFn+875 | - | 19.00000 |
| Mwa | LFV | 97.000 | - | EH | - | XK | - | - | - | - | - | - | - | - | Retained |
| E-1 | GZC | 32.600 | 7.40 | Rp2 | - | II | 64.54% | - | Smqbyorm | 3kKu | - | 170 | 3kYi+170 | - | 774.00000 |
| R | HIU | 80.200 | 5.40 | Fn3 | - | KK- | 7.20% | - | Dysfqtpu | 3qMz | - | 630 | 3eUk+602 | - | 18.00000 |
| Z | NXR | 42.000 | - | AX | - | NV | - | - | - | - | - | - | - | - | Retained |
| H | OSY | 27.000 | 9.70 | Dhh3 | - | GGG- | 47.45% | - | Owcjslhd | 3gQv | - | 320 | 3lCt+320 | - | 548.00000 |
| S | FQN | 348.000 | 7.00 | Lkk | - | SSS | 40.00% | - | Iuoayqas | 3lIe | - | 103 | 3cXw+103 | - | 667.00000 |
| Y | ZAG | 6,515.000 | 4.40 | Lzz | - | CCC | - | - | Lypjsfpf | 3aBj | - | 50 | 3gUj+50 | - | 993.00000 |
| I | ZXB | 87.000 | 4.70 | S2 | - | I | 30.70% | - | Yupljffs | 3fBv | - | 215 | 3dRa+215 | - | 369.00000 |
Tranche Comments
Y: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144D/Oae D;
S: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144L/Hzd P;
E-1: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144U/Itw F;
S-2: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144E/Ipt Q;
I: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144B/Njs K;
H: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144M/Vvm X;
R: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144L/Veo D;
Q: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144K/Llh R;
Z: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144W/Lfb Q;
Mwa: First Pay: 2022-03-15; Redemption: 2023-02-09; Registration: 144L/Bht V;
Deal Comments
Dbb-Qkyy Xymibip 2.00.
Originator(s)
HKH Kupqfumquu Fouocqxf
Reinvestment Period (YRS)
6
Reinvestment Period End Date
May 18, 2003