XXVII

Northwoods Capital Ltd (WOODS) XXVII

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Angelo Gordon

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
A	ZBD	86.000	-	Fkk3	-	-	-	-	99.90%	-	Nyzrclns	3mC	-	-	235	3tL+235	-	-
N	LYB	78.100	-	Mo3	-	-	-	-	47.12%	-	Rdyexzhg	3tL	-	-	350	3yH+350	-	-
A	HLM	29.000	-	-	-	-	-	-	6.00%	-	Yrrjyiyl	3gU	-	-	750	3wL+704	-	-
D-A	WPI	481.600	-	Idd	-	DDD	-	-	87.00%	-	Ldfdomvb	3uV	-	-	119	3hN+119	-	-
J	TZF	67.700	-	U2	-	-	-	-	32.80%	-	Yfjbtcqy	3fJ	-	-	175	3eA+175	-	-
T-2	MRT	95.000	-	Nnn	-	-	-	-	17.00%	-	Uubdwsyy	3rW	-	-	145	3uE+145	-	-
I-1	CYS	24.700	-	Qee	-	CCC	-	-	31.00%	-	Vpqfsuws	3tZ	-	-	119	3rD+119	-	-
Lxfkii	NZY	53.600	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

D-A: First Pay: 2022-04-17; Redemption: 2023-10-17; I-1: First Pay: 2022-04-17; Redemption: 2023-10-17; T-2: First Pay: 2022-04-17; Redemption: 2023-10-17; J: First Pay: 2022-04-17; Redemption: 2023-10-17; A: First Pay: 2022-04-17; Redemption: 2023-10-17; N: First Pay: 2022-04-17; Redemption: 2023-10-17; A: First Pay: 2022-04-17; Redemption: 2023-10-17; Lxfkii: First Pay: 2022-04-17; Redemption: 2023-10-17;

Deal Comments

Sbo Cwmm Cuhzbby 2.00

Reinvestment Period (YRS)

Reinvestment Period End Date

Jun 16, 2003