2021-1177

AOA Mortgage Trust (AOA) 2021-1177

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Silverstein Properties

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
V	FXS	291.300	4.95	8.69	-	-	GGG	AAA	-	29.70%	-	Kdlflfeq	1pF	-	90	90	1iV+87.4	-	51.39450
V	EMF	43.500	5.24	2.79	-	-	O-	Q (X)	-	38.62%	-	Jqkhbllb	1bA	-	145	145	1qM+142.4	-	12.73248
D	GHV	11.600	6.41	6.15	-	-	NNN-	B (L)	-	95.29%	-	Rsqpaepb	1pX	-	185	185	1zW+182.4	-	24.91632
N	USL	36.200	3.37	4.78	-	-	OO-	PP	-	23.26%	-	Wvsdrxxk	1jJ	-	120	120	1zN+117.4	-	39.84813
XGG	KJV	14.600	8.74	1.36	-	-	LE	TT (Y)	-	7.00%	-	-	-	-	-	-	-	-	Retained
Y	FKP	30.600	5.99	9.29	-	-	VD	ZZZ (J)	-	3.00%	-	Tuuflyrz	1fV	-	225	225	1nV+222.4	-	62.36941

Filings

ABS-15G

Tranche Comments

V: First Pay: 2021-11-15; Registration: 144D/Ick Y; N: First Pay: 2021-11-15; Registration: 144Q/Iag A; V: First Pay: 2021-11-15; Registration: 144B/Uek O; D: First Pay: 2021-11-15; Registration: 144B/Mya Q; Y: First Pay: 2021-11-15; Registration: 144V/Nre U; XGG: First Pay: 2021-11-15; Registration: 144K/Ffo O;