2021-1177

AOA Mortgage Trust (AOA) 2021-1177

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Silverstein Properties

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Y	EKK	98.900	7.47	7.45	-	-	III-	B (W)	-	96.20%	-	Gdqrvjfo	1sO	-	185	185	1pP+182.4	-	87.46180
Q	GXZ	594.300	3.28	7.44	-	-	HHH	MMM	-	70.68%	-	Ozjynoan	1uL	-	90	90	1dD+87.4	-	51.26810
A	NZE	86.600	7.13	3.36	-	-	L-	A (H)	-	10.74%	-	Klypeuzf	1wF	-	145	145	1kJ+142.4	-	54.82682
OHH	LSK	22.100	7.60	4.67	-	-	FM	II (X)	-	2.00%	-	-	-	-	-	-	-	-	Retained
W	OIX	48.600	2.78	9.77	-	-	II-	VV	-	35.42%	-	Rhpzmapd	1jU	-	120	120	1oD+117.4	-	46.44422
F	LGN	52.100	6.72	2.41	-	-	MK	UUU (E)	-	2.00%	-	Wfrdyfey	1sK	-	225	225	1lX+222.4	-	16.26044

Filings

ABS-15G

Tranche Comments

Q: First Pay: 2021-11-15; Registration: 144N/Ewf M; W: First Pay: 2021-11-15; Registration: 144L/Acu L; A: First Pay: 2021-11-15; Registration: 144A/Jsw D; Y: First Pay: 2021-11-15; Registration: 144O/Mnz R; F: First Pay: 2021-11-15; Registration: 144E/Gbg Y; OHH: First Pay: 2021-11-15; Registration: 144V/Hor K;