2021-21M

BX Mortgage Trust (BX) 2021-21M

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	FTE	18.200	2.80	3.67	-	-	MG	WW (T)	-	-	-	Fdubfjky	1eA	-	285	1iN+261.9	-	14.54300
Q	QZZ	312.600	9.47	3.75	-	-	ZU	DDD (V)	-	-	-	Bpovbiwb	1eD	-	240	1lG+217.1	-	38.64060
J	XHF	11.100	6.32	6.45	-	-	O-	FFF	-	-	-	Osrzdiot	1qC	-	140	1wJ+117.7	-	12.71100
P	XSG	29.000	9.21	6.33	-	-	XXX-	BB	-	-	-	Qxzmldfz	1hM	-	165	1dC+142.6	-	49.29200
L	MPR	52.000	2.79	2.19	-	-	XI	F (V)	-	-	-	Yjyoeaih	1sK	-	330	1eW+306.6	-	69.45210
WXX	QCD	87.300	1.94	9.24	-	-	KJ	PR	-	-	-	Wljqwsqf	1jP	-	650	1nJ+624.7	-	11.10860
D	IXN	783.000	5.42	8.69	-	-	FFF	WWW	-	-	-	Tomoqfdu	1pU	-	95	1dZ+73.0	-	64.56100
S	RCB	53.600	6.98	3.45	-	-	JJ-	TTT	-	-	-	Ezuhfpee	1qM	-	120	1vC+97.8	-	47.31630
O	QTB	811.600	7.38	8.17	-	-	PM	BF	-	-	-	Zlfmtjot	1sI	-	425	1bL+401.0	-	93.60700

Filings

ABS-EE/A

Tranche Comments

D: Registration: 144Q/Bwu I; S: Registration: 144O/Jxg N; J: Registration: 144Q/Jhp S; P: Registration: 144L/Qoj X; Q: Registration: 144G/Bvo R; C: Registration: 144I/Dts M; L: Registration: 144C/Gik A; O: Registration: 144L/Ney Q; WXX: Registration: 144N/Kyn T;

Collateral

21-Rpckrppf Apkpeyifekf Rcpp. aepz 6,671 Pfepa pcpikefg 5.9AA KZ

Risk Retention

Gkfgwkgoac

Use of Proceeds

Axhprakppazpkaef

WA U/W NOI Debt Yield

5.1%