2021-FL3

LCCM Trust (LCCM) 2021-FL3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Ladder Capital Corp

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Z	PIC	46.313	7.32	4.34	DZ	-	-	R (E)	-	98.99%	-	Huylsblx	1lM	-	-	260	1jT+260	-	709.00000
A	JGW	82.891	9.58	1.30	EL	-	-	BB (Y)	-	61.31%	-	Wbmhtdct	1fA	-	-	220	1nV+220	-	560.00000
L	WZM	60.942	2.44	6.33	OU	-	-	Q (E)	-	7.11%	-	-	-	-	-	-	-	-	Retained
J-H	MZJ	823.462	7.16	3.50	PX	-	-	PPP	-	69.90%	-	Fkhrhyop	1wI	-	-	180	1uY+180	-	683.00000
U	HYR	25.114	-	-	XT	-	-	GH	-	-	-	-	-	-	-	-	-	-	Retained
N	KEX	934.125	4.71	1.96	Cpp	-	-	HHH	-	59.30%	-	Bxsbdxqh	1uL	-	-	145	1tZ+145	-	148.00000
M	HFP	69.336	6.21	3.42	TA	-	-	LLL	-	65.75%	-	Mlxdedmv	1hF	-	-	300	1kJ+300	-	413.00000
E	IZE	92.704	6.60	7.53	GQ	-	-	MM (P)	-	78.33%	-	-	-	-	-	-	-	-	Retained
Z	AMW	9.459	2.86	2.40	QD	-	-	EEE (J)	-	76.58%	-	Grvycdoc	1jW	-	-	360	1gC+360	-	555.00000

Filings

ABS-15G

Tranche Comments

N: Registration: 144B/Zlx N; J-H: Registration: 144Y/Rcz J; A: Registration: 144E/Kqu D; Z: Registration: 144H/Ald C; M: Registration: 144P/Xes X; Z: Registration: 144Y/Rhr Z; E: Registration: 144Z/Bzw B; L: Registration: 144M/Xnq V; U: Registration: 144O/Zww Y;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

5.2%

Reset

Yes