2022-FL3

STWD Ltd (STWD) 2022-FL3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Starwood Capital Group Global

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
K	OHG	68.300	7.26	9.90	IF	-	-	HHH (Q)	-	59.38%	-	Dxrfacqf	IOKF	-	325b	325	SCWP+325	-	781.00000
P	FWT	511.000	5.82	4.60	Syy	-	-	QQQ	-	96.90%	-	Hssbktcj	QQMA	-	135p	135	LYTD+135	-	827.00000
D-U	JWD	896.000	-	-	Cee	-	-	QQQ	-	-	-	Xqvey	HOO	-	2.50%p	-	2.50%	-	Int. Only
C	QSA	82.000	7.80	9.32	PO	-	-	O (V)	-	40.68%	-	Evvjpiqs	USTG	-	220-225	220	VKWB+220	-	419.00000
P-C	MAO	824.110	4.45	3.22	DX	-	-	CCC	-	19.78%	-	Ydoqsxqo	XBFI	-	180y	180	QEGS+180	-	358.00000
C	UXE	24.860	9.80	5.82	ZD	-	-	EEE	-	75.00%	-	Jmwlbctc	ZVQQ	-	275q	275	COAX+275	-	734.00000
Y	GCX	32.000	9.85	1.70	MP	-	-	XX (A)	-	40.18%	-	Dxsedsll	YXWD	-	195r	195	CPQR+195	-	663.00000

Filings

ABS-15G

Tranche Comments

P: Registration: 144X/Dst Z; D-U: Registration: 144E/Ile O; P-C: Registration: 144Q/Jpf B; Y: Registration: 144V/Oul C; C: Registration: 144V/Ukn F; C: Registration: 144U/Jrg J; K: Registration: 144G/Zpm P;

# of Properties

WA Seasoning (Months)

WA U/W NOI Debt Yield

6.2%