Neuberger Berman Loan Advisers Euro CLO DAC (NEUB) 3

ClassCCYSZE(M)WALMOSPFIC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
AEUR186.0006.00AaaAAA-38.00%-Floating3mEu-923mEu+92-100.00000
BEUR30.7507.60Aa2AA-27.80%-Floating3mEu-1703mEu+170-100.00000
CEUR18.7508.30A2A-21.50%-Floating3mEu-2253mEu+225-100.00000
DEUR20.2508.80Baa3BBB--14.80%-Floating3mEu-3203mEu+320-100.00000
EEUR15.0009.40Ba3BB--9.80%-Floating3mEu-6503mEu+632-98.75000
FEUR9.0009.80B3B--6.80%-Floating3mEu-9503mEu+887-96.00000
EquityEUR26.400------------Retained
Tranche Comments
A: First Pay: 2022-10-25; Redemption: 2023-10-25; B: First Pay: 2022-10-25; Redemption: 2023-10-25; C: First Pay: 2022-10-25; Redemption: 2023-10-25; D: First Pay: 2022-10-25; Redemption: 2023-10-25; E: First Pay: 2022-10-25; Redemption: 2023-10-25; F: First Pay: 2022-10-25; Redemption: 2023-10-25; Equity: First Pay: 2022-10-25; Redemption: 2023-10-25;
Deal Comments
Non Call Period: 1.60
Risk Retention
EU/UK: Neuberger Berman Loan Advisers III in its capacity as 3rd party originator will retain a horizontal strip for the purposes of satisfying EU/UK Retention Requirements; US: Neuberger intends to address this requirement via the Foreign Safe Harbor exemption
Reinvestment Period (YRS)
4.59
Reinvestment Period End Date
Oct 25, 2026
WAL Test Period (YRS)
8.5